EW Healthcare Partners Announces the Acquisition of a Majority Stake in Grundium OY

Featured Image for EW Healthcare Partners

Featured Image for EW Healthcare Partners

LONDON, May 05, 2022 (GLOBE NEWSWIRE) — EW Healthcare Partners (“EW”) has acquired a majority stake in Grundium Oy (“Grundium”), a leader in advanced imaging technology based in Finland. The founders and management of Grundium will retain a significant minority stake in the company and remain in leadership positions. The founders will work closely with EW in continuing to drive revenue and EBITDA growth.

Founded in 2015, Grundium produces revolutionary high-precision smart, connected and portable digital microscope scanners used in diagnostic pathology, serving a variety of end users ranging from animal and human healthcare clinics to laboratory service firms. By applying state-of-the-art mobile technology to digital pathology, Grundium’s solutions transform the reach and quality of diagnostic pathology, saving time and cost. This allows scarce pathologist resources to be deployed remotely to multiple locations, making high-quality scanning affordable for every local lab and clinic. Grundium scanners are used across all fields of microscopy, including pathology and AI diagnosis.

Mika Kuisma, CEO of Grundium, said: “My management team and I are thrilled to have this opportunity to work closely with EW Healthcare’s experienced team and establish Grundium as the leading market player for digital pathology solutions. The transaction marks a new phase in our journey as we look to grow our international presence and develop Grundium’s technology across a broader spectrum of applications.”

Evis Hursever, Managing Director at EW Healthcare Partners, commented: “We are excited to partner with Mika and his team to invest in realising the additional growth prospects ahead for Grundium. Grundium has an innovative product portfolio and pipeline, and we believe that the partnership with EW will help support their expansion into new applications and geographies, in particular in the U.S.”

EW Healthcare is a leading healthcare growth equity firm with extensive experience in taking companies to the next level of market leadership. This acquisition will allow Grundium to make further in-roads into the vast human healthcare market and AI diagnostics.

Kirkland & Ellis acted as legal advisers to EW Healthcare Partners, PwC provided financial, accounting and tax advice and BCG provided commercial advice. Bryan, Garnier & Co acted as financial advisers to Grundium and its shareholders.

About Grundium

A global leader in advanced imaging technology, Grundium makes digital pathology and high-quality professional diagnosis available for all life – whether human, animal, plant or other. This is achieved by doing something that nobody else can: applying state-of-the-art mobile technology in microscopy. Established in 2015 by ex-Nokia engineers, the Tampere-based company is democratizing digital pathology with the Ocus® range of microscope scanners. Their cutting-edge imaging solutions are based on over 20 years of experience in optics, sensors and beautiful high-precision devices. Grundium serves various industries and businesses, enhancing quality and processes, protecting human life and safeguarding a clean environment.

https://www.grundium.com/

About EW Healthcare Partners

With close to $4 billion raised since inception, EW Healthcare Partners is one of the largest and oldest private healthcare investment firms and seeks to make growth equity investments in fast growing commercial-stage healthcare companies in the pharmaceutical, medical device, diagnostics, and technology-enabled services sectors in the United States and in Europe. Since its founding in 1985, EW Healthcare Partners has maintained its singular commitment to the healthcare industry and has been a long-term investor in over 150 healthcare companies, ranging across sectors, stages and geographies. The team is comprised of over 20 senior investment professionals with offices in New York, Houston and London.

https://www.ewhealthcare.com/

For more information, contact:  Mika Kuisma, CEO, Grundium Oy. Email: mika.kuisma@grundium.com

Related Images

Image 1


Image 2

This content was issued through the press release distribution service at Newswire.com.

Attachment

The Metals Company and Allseas Announce Successful Deep-Water Test of Polymetallic Nodule Collector Vehicle in the Atlantic Ocean at a Depth of Nearly 2,500 Meters

Polymetallic nodule collector vehicle

The Allseas-designed nodule collector vehicle awaiting launch from the Hidden Gem

  • Following earlier successful harbor wet-testing and shallow-water trials in the open sea, the Allseas-designed and constructed pilot nodule collector vehicle was deployed from the Hidden Gem and lowered to the seafloor at depths of 2,470 meters, marking the first time the vehicle has been subjected to ultra-deep-water temperatures and pressures
  • A range of critical functions were successfully tested while driving over one kilometer on the seafloor, confirming the robot’s capability to operate in pressure and temperature conditions similar to those it will encounter in the NORI-D Area in the CCZ
  • Upcoming trials in TMC’s NORI-D contract area are expected to include deployment of a four-kilometer-long riser, an umbilical that provides power and control during seafloor operations, and a 500-meter-long flexible jumper hose to connect the riser to the collector vehicle

NEW YORK, May 05, 2022 (GLOBE NEWSWIRE) — TMC the metals company Inc. (Nasdaq: TMC) (“TMC” or the “Company”), an explorer of the world’s largest estimated undeveloped source of critical battery metals, today announced the successful completion of initial deep-water trials of the polymetallic nodule collector vehicle in the Atlantic Ocean.

Engineers successfully lowered the Allseas-designed collector vehicle to the seafloor at depths of 2,470 meters, marking the first time the vehicle had been subjected to ultra-deep-water temperatures and pressures. Engineers then subjected the vehicle to extensive testing of its various pumps and critical mobility functions, driving 1,018 meters across the seafloor.

Hidden Gem

The Hidden Gem during recent deepwater trials of the nodule collector vehicle in the Atlantic Ocean

“The pilot nodule collection system is so far performing beautifully throughout these trials and getting the collector vehicle into the deep water in the Atlantic has given the team the opportunity to really pressure-test critical components,” said Gerard Barron, CEO & Chairman of The Metals Company. “I continue to be astounded by the planning and preparedness of Allseas engineers who are moving right along into wet-test commissioning and trial deployment of the riser system.”

Since 2019, Allseas and TMC have been working together to develop a pilot system to responsibly collect polymetallic nodules that sit unattached on the seafloor and lift them to the surface for transportation to shore. Nodules contain high grades of nickel, manganese, copper and cobalt — key metals required for building electric vehicle batteries and renewable energy technologies.

Tracks on the seafloor

An ROV-shot image of the nodule collector vehicle driving across the seafloor

Previously, TMC and Allseas announced successful harbor wet-test commissioning and shallow-water drive tests in the North Sea. With this latest round of deep-sea trials Allseas engineers will also test deployment of components of the riser as well as the connection between the jumper hose and the collector vehicle. All of the trials to date are in preparation for full pilot nodule collection system trials later this year over an 8 kmsection of the NORI-D contract area in the Clarion Clipperton Zone of the Pacific Ocean. The trials are an integral part of the International Seabed Authority’s regulatory and permitting process and the environmental impact data collected both during and after this nodule collection test work will form the basis of the application for an exploitation contract by TMC’s wholly-owned subsidiary, Nauru Ocean Resources Inc. (NORI).

Development of technologies to collect polymetallic nodules first began in the 1970s when oil, gas and mining majors including Shell, Rio Tinto (Kennecott) and Sumitomo successfully conducted pilot test work in the CCZ, recovering over ten thousand tons of nodules. In the decades since, the ISA was established to develop the regulatory framework to govern mineral extraction in the high seas while technology development efforts have largely focused on scaling proven nodule collection technologies and optimizing for minimal seafloor disturbance and environmental impact.

A Media Snippet accompanying this announcement is available by clicking on the image or link below:

Pilot nodule collection system trials

About The Metals Company

TMC the metals company Inc. (The Metals Company) is an explorer of lower-impact battery metals from seafloor polymetallic nodules, on a dual mission: (1) supply metals for the clean energy transition with the least possible negative environmental and social impact and (2) accelerate the transition to a circular metal economy. The company through its subsidiaries holds exploration rights to three polymetallic nodule contract areas in the Clarion Clipperton Zone of the Pacific Ocean regulated by the International Seabed Authority and sponsored by the governments of Nauru, Kiribati and the Kingdom of Tonga. More information is available at www.metals.co.

About Allseas
Allseas is a world-leading contractor in the offshore energy market, with dynamism, rapid progress and pioneering spirit at its core. Allseas specialise in offshore pipeline installation, heavy lift and subsea construction. The company employs over 4000 people worldwide and operates a versatile fleet of specialised heavy-lift, pipelay and support vessels, designed and developed in-house. More information about Allseas is available at www.allseas.com.

More Info
Media | media@metals.co.
Investors | investors@metals.co.

Forward Looking Statements
Certain statements made in this press release are not historical facts but are forward-looking statements for purposes of the safe harbor provisions under The Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by words such as “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “should,” “would,” “plan,” “predict,” “potential,” “seem,” “seek,” “future,” “outlook” and similar expressions that predict or indicate future events or trends or that are not statements of historical matters, including related to upcoming trials in TMC’s NORI-D contract area and future offshore operations. These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from those discussed in the forward-looking statements. Most of these factors are outside TMC’s control and are difficult to predict. Factors that may cause such differences include, but are not limited to: Allseas ability to conduct a full pilot nodule collection trial in the Clarion Clipperton Zone; TMC’s ability to enter into definitive agreement(s) with Allseas with respect to the proposed strategic alliance to develop and operate a commercial collection system on terms and conditionals substantially similar to those set forth in the non-binding terms sheet; the successful completion of the pilot collection tests; TMC’s ability to obtain exploitation contracts for its areas in the CCZ; regulatory uncertainties and the impact of government regulation and political instability on TMC’s resource activities; changes to any of the laws, rules, regulations or policies to which TMC is subject; the impact of extensive and costly environmental requirements on TMC’s operations; environmental liabilities; the impact of polymetallic nodule collection on biodiversity in the CCZ and recovery rates of impacted ecosystems; TMC’s ability to develop minerals in sufficient grade or quantities to justify commercial operations; the lack of development of seafloor polymetallic nodule deposit; uncertainty in the estimates for mineral resource calculations from certain contract areas and for the grade and quality of polymetallic nodule deposits; risks associated with natural hazards; uncertainty with respect to the specialized treatment and processing of polymetallic nodules that TMC may recover; risks associated with collective, development and processing operations; fluctuations in transportation costs; testing and manufacturing of equipment; risks associated with TMC’s limited operating history; the impact of the COVID-19 pandemic; risks associated with TMC’s intellectual property; and other risks and uncertainties, including those under Item 1A “Risk Factors” in TMC’s Annual Report on Form 10-K for the quarter ended December 31, 2021, filed by TMC with the Securities and Exchange Commission (“SEC”) on March 25, 2022, and in TMC’s other future filings with the SEC. TMC cautions that the foregoing list of factors is not exclusive. TMC cautions readers not to place undue reliance upon any forward-looking statements, which speak only as of the date made. TMC does not undertake or accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions, or circumstances on which any such statement is based except as required by law.

Photos accompanying this announcement are available at:
https://www.globenewswire.com/NewsRoom/AttachmentNg/c9627299-69bf-4d6d-82af-65dc1bd52455

https://www.globenewswire.com/NewsRoom/AttachmentNg/375d0436-dda9-4fce-a64f-82bbee5d83e4

https://www.globenewswire.com/NewsRoom/AttachmentNg/54ba1a97-e154-423d-b608-c373c36b80a2

Cellebrite to Showcase Advanced Access as a Service at the Techno Security & Digital Forensics Conference

The availability of Cellebrite’s advanced access capability as a cloud-based service is intended to enable a broader base of law enforcement agencies to benefit from the most cutting-edge technology

PETAH TIKVA, Israel and TYSONS CORNER, Va., May 05, 2022 (GLOBE NEWSWIRE) — Cellebrite DI Ltd. (NASDAQ: CLBT), a global leader in Digital Intelligence (DI) solutions for the public and private sectors, today announced the upcoming release of the SaaS-based version of Cellebrite Premium. Cellebrite Premium is an industry leading advanced access solution, providing unlock and extract capabilities for most iOS as well as the leading Android devices. The new offering, which is part of Cellebrite’s industry-leading DI suite of Solutions, will be previewed at the upcoming Techno Security & Digital Forensics Conference in Myrtle Beach, South Carolina, from May 9th to May 12th, 2022.

The solution aims to allow law enforcement agencies to benefit from flexible licensing options and reduce ongoing hardware and maintenance costs. In addition, the SaaS-based version of Premium aims to provide agencies immediate access to the most up-to-date capabilities, allowing more law enforcement organizations to decentralize device access and data collection efforts as they work to expedite digital investigations and reduce case backlogs.

Ronnen Armon, Cellebrite’s Chief Products & Technologies Officer, commented: “Law enforcement agencies of all sizes should have access to solutions that can help them combat continuously growing digital evidence challenges. We are committed to addressing our customer needs in the face of the ever-growing quantity, variety, and complexity of digital evidence, and enabling a flexible consumption of our most advanced capability is our latest innovation to achieve this goal. We look forward to continuing to partner with our customers to enable them to protect and save lives, accelerate justice, and preserve privacy in communities around the world.”

For more information on Cellebrite Premium, please visit https://cellebrite.com/en/premium/

About Cellebrite
Cellebrite’s (NASDAQ: CLBT) mission is to enable its customers to protect and save lives, accelerate justice, and preserve privacy in communities around the world. We are a global leader in Digital Intelligence solutions for the public and private sectors, empowering organizations in mastering the complexities of legally sanctioned digital investigations by streamlining intelligence processes. Trusted by thousands of leading agencies and companies worldwide, Cellebrite’s Digital Intelligence platform and solutions transform how customers collect, review, analyze and manage data in legally sanctioned investigations. To learn more visit us at www.cellebrite.comhttps://investors.cellebrite.com, or follow us on Twitter at @Cellebrite.

Caution Regarding Forward Looking Statements

This document includes “forward looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. Forward looking statements may be identified by the use of words such as “forecast,” “intend,” “seek,” “target,” “anticipate,” “will,” “appear,” “approximate,” “foresee,” “might,” “possible,” “potential,” “believe,” “could,” “predict,” “should,” “could,” “continue,” “expect,” “estimate,” “may,” “plan,” “outlook,” “future” and “project” and other similar expressions that predict, project or indicate future events or trends or that are not statements of historical matters. Such forward looking statements include estimated financial information. Such forward looking statements with respect to revenues, earnings, performance, strategies, prospects, and other aspects of Cellebrite’s business are based on current expectations that are subject to risks and uncertainties. A number of factors could cause actual results or outcomes to differ materially from those indicated by such forward looking statements. These factors include, but are not limited to: Cellebrite’s ability to keep pace with technological advances and evolving industry standards; Cellebrite’s material dependence on the acceptance of its solutions by law enforcement and government agencies; real or perceived errors, failures, defects or bugs in Cellebrite’s DI solutions; Cellebrite’s failure to maintain the productivity of sales and marketing personnel, including relating to hiring, integrating and retaining personnel; uncertainties regarding the impact of macroeconomic and/or global conditions, including COVID-19 and military actions involving Russia and Ukraine; intense competition in all of Cellebrite’s markets; the inadvertent or deliberate misuse of Cellebrite’s solutions; political and reputational factors related to Cellebrite’s business or operations; risks relating to estimates of market opportunity and forecasts of market growth; Cellebrite’s ability to properly manage its growth; risks associated with Cellebrite’s credit facilities and liquidity; Cellebrite’s reliance on third-party suppliers for certain components, products, or services; challenges associated with large transactions and long sales cycle; risks that Cellebrite’s customers may fail to honor contractual or payment obligations; risks associated with a significant amount of Cellebrite’s business coming from government customers around the world; risks related to Cellebrite’s intellectual property; security vulnerabilities or defects, including cyber-attacks, information technology system breaches, failures or disruptions; the mishandling or perceived mishandling of sensitive or confidential information; the complex and changing regulatory environments relating to Cellebrite’s operations and solutions; the regulatory constraints to which we are subject; risks associated with different corporate governance requirements applicable to Israeli companies and risks associated with being a foreign private issuer and an emerging growth company; market volatility in the price of Cellebrite’s shares; changing tax laws and regulations; risks associated with joint, ventures, partnerships and strategic initiatives; risks associated with Cellebrite’s significant international operations; risks associated with Cellebrite’s failure to comply with anti-corruption, trade compliance, anti-money-laundering and economic sanctions laws and regulations; risks relating to the adequacy of Cellebrite’s existing systems, processes, policies, procedures, internal controls and personnel for Cellebrite’s current and future operations and reporting needs; and other factors, risks and uncertainties set forth in the section titled “Risk Factors” in Cellebrite’s annual report on form 20-F filed with the SEC on March 29, 2022 and in other documents filed by Cellebrite with the U.S. Securities and Exchange Commission (“SEC”), which are available free of charge at www.sec.gov. You are cautioned not to place undue reliance upon any forward looking statements, which speak only as of the date made, in this communication or elsewhere. Cellebrite undertakes no obligation to update its forward looking statements, whether as a result of new information, future developments or otherwise, should circumstances change, except as otherwise required by securities and other applicable laws.

Contacts

Media
Renee Soto
+1 212-433-4606
cellebrite@reevemark.com

Investors
Anat Earon-Heilborn
VP Investor Relations
+972 73 394 8440
investors@cellebrite.com

 

EV Technology Group Expands Subscription Service for Electric Vehicles, with MOKE France signing leading French hospitality collective Indie Group

Indie Beach – a prominent Indie Group property

TORONTO, May 05, 2022 (GLOBE NEWSWIRE) — EV Technology Group Ltd. (the “Company” or “EV Technology Group”) (NEO: EVTG, DE:B96A) announces today that it has signed luxury French hospitality collective Indie Group to its electric vehicle subscription service, through its subsidiary MOKE France SAS (“MOKE France”).

MOKE France’s EV subscription model gives clients the opportunity to pay a monthly fee to drive a MOKE, without the hassle of owning a car and having to deal with insurance, tax, servicing, and more – offering a market-leading product for electric vehicle subscription experiences.

Vincent Luftman (Indie), Tobias Chaix (Indie), Willy Gruyelle (VP Operations EVT), Raphaël Blanc (Indie), Wouter Witvoet (CEO EVT)

Indie Group is an iconic hospitality collective from Saint-Tropez, operating venues in key French holiday destinations, with the concepts of authenticity and celebration at the heart of its identity. Starting with Indie Beach House as their flagship business on the famous Pampelonne Beach in Ramatuelle, Indie Group has quickly progressed into a national hospitality player with an additional beach club in Ramatuelle (Playamigos), a festive restaurant on Place des Lices in the centre of Saint-Tropez (Pablo), a beach restaurant in the Escalet area (La Sauvageonne) and an apres-ski restaurant in Megève, managed by the famous chef Diego Alary (Indie Mountain).

“The team at Indie Group have managed to develop a hospitality atmosphere that very much appeals to an international audience: staying true to their local roots whilst continually revitalising the brand,” said MOKE France CEO, Willy Gruyelle. “For us, they’re the right mobility partner for driving a MOKE this summer: with a fresh perspective on the Riviera lifestyle, in line with the local heritage but always pushing the boundaries. We hope to drive with them in each and every new location they open!”

Image 1

Vincent Luftman (Indie), Tobias Chaix (Indie), Willy Gruyelle (VP Operations EVT), Raphaël Blanc (Indie),
Wouter Witvoet (CEO EVT)

“We’re opening Café de l’Ormeau in Ramatuelle in 2022, and we will create a special MOKE for this new restaurant: what better than a MOKE to go to this relaxed yet distinguished part of one of the most-visited villages in France?” said Vincent Luftman, partner at Indie Group.

“After signing our first partners for the pilot scheme – luxury real estate players, Bo-House and Tardieu Immobilier – we are very excited about the potential for this product,” said Wouter Witvoet, CEO of EV Technology Group. “We saw there was a deep market for both the beloved MOKE, and accessing it through a subscription model.”

Image 2

Indie Beach – a prominent Indie Group property

The bespoke Indie Group MOKEs will be visible in the streets of Saint-Tropez and beyond from June 2022.

EV Technology Group

EV Technology Group was founded in 2021 with the vision to electrify iconic brands – and a mission to create and redefine the joy of motoring for the electric age. By acquiring iconic brands and reigniting beloved motoring experiences, EVT Group is driving the EV revolution forward. Backed by a diversified team of passionate entrepreneurs, engineers and driving enthusiasts, EVT Group creates value for its customers by owning the total customer experience — acquiring and partnering with iconic brands with significant growth potential in unique markets, and controlling end-to-end capabilities. To learn more visit: https://evtgroup.com/

Media
Rachael D’Amore
rachael@talkshopmedia.com
+1519-564-9850

Investor Relations
Dave Gentry
dave@redchip.com
+14074914498

EV Technology Group
Wouter Witvoet
CEO and Chairman of the Board
wouter@evtgroup.com

Forward-Looking Information

This news release contains forward-looking statements including, but not limited to, subscription service agreements between MOKE France and Indie Group, expansion of MOKE France and EV Technology Group operations, expectations, and future actions. Often, but not always, these Forward-looking Statements can be identified by the use of words such as “estimated”, “potential”, “open”, “future”, “assumed”, “projected”, “used”, “detailed”, “has been”, “gain”, “planned”, “reflecting”, “will”, “containing”, “remaining”, “to be”, or statements that events, “could” or “should” occur or be achieved and similar expressions, including negative variations.

Forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any results, performance or achievements expressed or implied by the Forward-looking Statements, including those factors discussed under “Risk Factors” in the filing statement of the Company. Although the Company has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in Forward-looking Statements, there may be other factors that cause actions, events or results to differ from those anticipated, estimated or intended.

Forward-looking statements involve significant risk, uncertainties and assumptions. Many factors could cause actual results, performance or achievements to differ materially from the results discussed or implied in the forward-looking statements. These factors should be considered carefully and readers should not place undue reliance on the forward-looking statements. Although the forward-looking statements contained in this news release are based upon what management believes to be reasonable assumptions, the Company cannot assure readers that actual results will be consistent with these forward-looking statements. The forward-looking statements contained herein are made as of the date hereof and the Company disclaims any obligation to update any forward-looking statements, whether as a result of new information, future events or results or otherwise, except where required by law. There can be no assurance that these forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements.

THE NEO STOCK EXCHANGE DOES NOT ACCEPT RESPONSIBILITY FOR THE ADEQUACY OR ACCURACY OF THIS RELEASE

Photos accompanying this announcement are available at:

https://www.globenewswire.com/NewsRoom/AttachmentNg/37e50239-d5e2-493f-b375-bc2917b1fc80

https://www.globenewswire.com/NewsRoom/AttachmentNg/88f92bde-30bc-4a93-83e0-abdf117fb199

Ingredion Incorporated Delivers Solid Growth in First Quarter 2022

17% net sales growth offset inflationary pressures contributing to strong year-over-year performance

  • First quarter 2022 reported and adjusted EPS* were $1.92 and $1.95, respectively, compared to first quarter 2021 reported and adjusted EPS of $(3.66) and $1.85, respectively
  • The Company maintains its expectation for full year adjusted EPS of $6.85 to $7.45, which reflects the impact of higher than expected effective tax rates

WESTCHESTER, Ill., May 05, 2022 (GLOBE NEWSWIRE) — Ingredion Incorporated (NYSE: INGR), a leading global provider of ingredient solutions to the food and beverage manufacturing industry, today reported results for the first quarter of 2022. The results, reported in accordance with U.S. generally accepted accounting principles (“GAAP”) for 2022 and 2021, include items that are excluded from the non-GAAP financial measures that the Company presents.

“Ingredion overcame inflationary headwinds and is off to a strong start in 2022,” said Jim Zallie, Ingredion’s president and chief executive officer. “We delivered 17% net sales growth driven by higher-than-expected demand and strong price mix. In a highly inflationary environment, we achieved significant, favorable price mix that more than offset increased input costs and contributed to 6% operating income growth. We also made progress in the quarter improving the resilience of our supply chain despite continued global logistics constraints, which enabled us to better meet customers’ changing needs.”

“We continued to advance our Driving Growth Roadmap, growing our specialties ingredients net sales by 20% in the quarter, led by strong demand for texturizing ingredients. Additionally, plant-based proteins net sales grew more than 250% in the quarter, as our quality and yield improved and our production ramp-up accelerated at our two manufacturing facilities. PureCircle also achieved another high double-digit net sales growth quarter, reflecting strong demand for high intensity, nature-based sweeteners,” stated Zallie.

“As we started 2022, new challenges arose, and our team continued to show exceptional agility in responding to events such as the dislocations brought on by the Ukraine conflict, its impact on global corn supply, and, most recently, the resurgence of the pandemic in China. I am incredibly proud of our people as they operate with an owner’s mindset to adapt and engage each day to create value for our stakeholders. We look forward to a year of meaningful growth, as we leverage technology and the best of nature, to deliver an expanding set of innovative ingredient solutions for our customers and consumers alike.”

*Adjusted diluted earnings per share (“adjusted EPS”), adjusted operating income, adjusted effective income tax rate and adjusted diluted weighted average common shares outstanding are non-GAAP financial measures. See section II of the Supplemental Financial Information entitled “Non-GAAP Information” following the Condensed Consolidated Financial Statements included in this press release for a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP measures.

Diluted Earnings Per Share (EPS)

1Q21 1Q22
Reported EPS $(3.66) $1.92
Restructuring/Impairment Costs $0.12 $0.03
Acquisition/Integration Costs $0.01 $0.01
Impairment*** $5.35
Tax Items $0.05 $(0.01)
Diluted share impact $(0.02)
Adjusted EPS** $1.85 $1.95

Estimated factors affecting change

1Q22 vs 1Q21
Total items affecting EPS** $0.10
Total operating items $0.12
Margin 0.19
Volume (0.03)
Foreign exchange (0.04)
Other income
Total non-operating items $(0.02)
Other non-operating income
Financing costs (0.04)
Non-controlling interests
Shares outstanding 0.01
Tax rate 0.01

**Totals may not foot due to rounding
*** Q1 2021 impairment reflects the initial $360 million net asset impairment charge recorded for 2021 related to the contribution of the Company’s Argentina operations to the Arcor joint venture. The final impairment charge recorded for 2021 was $340 million.

Financial Highlights

  • At March 31, 2022, total debt and cash including short-term investments were $2.3 billion and $329 million, respectively, compared to $2.0 billion and $332 million, respectively, at December 31, 2021.
  • Net financing costs were $24 million, or $5 million higher in the first quarter than in the year-ago period, driven by higher transactional foreign exchange losses related to country-specific net working capital balances.
  • Reported and adjusted effective tax rates for the quarter were 28.9 percent and 28.9 percent, respectively, for the period compared to (29.3) percent and 29.5 percent, respectively, in the year-ago period. The increase in the reported effective tax rate resulted primarily from the prior year impact of impairment charges related to the Arcor joint venture in Argentina recorded in 2021. The decrease in the adjusted effective tax rate resulted primarily from favorable foreign exchange impacts, partially offset by new U.S. tax regulations that reduced the Company’s ability to claim certain foreign tax credits against U.S taxes.
  • First quarter capital expenditures were $85 million, up $20 million from the year-ago period.

Business Review

Total Ingredion

$ in millions 2021
Net Sales
FX
Impact
Volume Price
mix
2022
Net Sales
%
change
% change
excl. FX
First Quarter 1,614 (24) 19 283 1,892 17% 19%

Reported Operating Income

$ in millions 2021 FX
Impact
Business
Drivers
Acquisition /
Integration
Restructuring / Impairment Other 2022 % change % change
excl. FX
First Quarter (170) (4) 16 0 8 360 210 224% 226%

Adjusted Operating Income

$ in millions 2021 FX
Impact
Business
Drivers
2022 % change % change
excl. FX
First Quarter 201 (4) 16 213 6% 8%

Net Sales

  • First quarter net sales were up from the year-ago period. The increase was driven by strong price mix, including the pass through of higher corn costs. Excluding foreign exchange impacts, net sales were up 19 percent for the quarter.

Operating income

  • Reported and adjusted operating income for the quarter were $210 million and $213 million, respectively, an increase of 224 percent and an increase of 6 percent, respectively, from the same period last year. The increase in reported operating income was primarily due to the held for sale impairment charge related to the Arcor joint venture in Argentina recorded in the prior year. The increase in adjusted operating income was primarily driven by favorable price mix in North America. Excluding foreign exchange impacts, reported and adjusted operating income were up 226 percent and 8 percent, respectively, from the same period last year.
  • First quarter reported operating income was lower than adjusted operating income by $3 million primarily due to restructuring costs in the period.

North America
Net Sales

$ in millions 2021
Net Sales
FX
Impact
Volume Price
mix
2022
Net Sales
%
change
% change
excl. FX
First Quarter 945 0 41 188 1,174 24% 24%

Segment Operating Income

$ in millions 2021 FX
Impact
Business
Drivers
2022 %
change
% change
excl. FX
First Quarter 134 0 22 156 16% 16%
  • First quarter operating income was $156 million, an increase of $22 million from the year-ago period. The increase was driven by strong price mix in the period that more than offset inflationary input costs.

South America
Net Sales

$ in millions 2021
Net Sales
FX
Impact
Volume Excluding
Arcor JV
Volume
Price
mix
2022
Net Sales
% change % change
excl. FX
First Quarter 273 0 (7) (66) 52 252 -8% -8%

Segment Operating Income

$ in millions 2021 FX
Impact
Business
Drivers
2022 %
change
% change
excl. FX
First Quarter 40 1 (3) 38 -5% -8%
  • First quarter operating income was $38 million, a decrease of $2 million from the year-ago period. The decrease was primarily due to impact of the contribution of the Company’s Argentina operations to the Arcor joint venture, partially offset by strong price mix. Excluding foreign exchange impacts, segment operating income was down 8 percent.

Asia-Pacific
Net Sales

$ in millions 2021
Net Sales
FX Impact Volume Price
mix
2022
Net Sales
% change % change
excl. FX
First Quarter 235 (12) 33 16 272 16% 21%

Segment Operating Income

$ in millions 2021 FX Impact Business Drivers 2022 % change % change
excl. FX
First Quarter 25 (2) (1) 22 -12% -4%
  • First quarter operating income was $22 million, down $3 million from the year-ago period, driven by higher corn costs primarily in Korea, which more than offset price mix in the period. Excluding foreign exchange impacts, segment operating income was down 4 percent.

Europe, Middle East, and Africa (EMEA)
Net Sales

$ in millions 2021
Net Sales
FX
Impact
Volume Price
mix
2022
Net Sales
%
change
% change
excl. FX
First Quarter 161 (12) 18 27 194 20% 28%

Segment Operating Income

$ in millions 2021 FX
Impact
Business
Drivers
2022 %
change
% change
excl. FX
First Quarter 31 (3) 3 31 0% 10%
  • First quarter operating income was flat at $31 million, compared to the year-ago period. Favorable price mix in Europe was offset by higher input costs in Pakistan and unfavorable foreign exchange impacts. Excluding foreign exchange impacts, segment operating income was up 10 percent.

Dividend and Share Repurchases
In March 2022, the Company announced a quarterly dividend of $0.65 per share, totaling $43 million. During the quarter, the Company repurchased $39 million of outstanding shares of common stock. Ingredion considers return of value to shareholders through cash dividends and share repurchases as part of its capital allocation strategy to support total shareholder return.

2022 Second Quarter Outlook and Full-Year Perspective
For the second quarter 2022, the Company expects net sales to increase by low double-digits and operating income growth to be relatively flat, when both are compared to second quarter 2021.

The Company expects full-year 2022 reported EPS to be in the range of $6.80 to $7.40, and maintains its expectation of adjusted EPS to be in the range of $6.85 to $7.45, compared to adjusted EPS of $6.67 in 2021. This expectation excludes acquisition-related integration and restructuring costs, as well as any potential impairment costs.

Compared with last year, the 2022 full-year outlook assumes the following: North America operating income is expected to be up low to mid-double-digits, driven by favorable price mix more than offsetting higher corn and input costs; South America operating income is expected to be up low single-digits, driven by favorable pricing; Asia-Pacific operating income is expected to be flat compared to the prior year period, driven by higher corn costs in Korea related to the Ukraine conflict, offsetting PureCircle growth; EMEA operating income is expected to be up low single-digits, driven by favorable price mix. Corporate costs are expected to be flat.

The Company expects full-year adjusted operating income to be up low double-digits.

For full year 2022, the Company expects a reported effective tax rate of 27.0 percent to 30.5 percent and an adjusted effective tax rate of 28.0 percent to 29.5 percent. The increase in the reported and adjusted full year effective tax rate is driven by favorable foreign exchange impacts, which were partially offset by new U.S. tax regulations that reduced the Company’s ability to claim certain foreign tax credits against U.S. taxes.

Cash from operations for full-year 2022 is expected to be in the range of $580 million to $660 million. Capital expenditures for the full year are expected to be between $300 million and $335 million.

Conference Call and Webcast Details
Ingredion will conduct a conference call on Thursday, May 5, 2022, at 10 a.m. Central Time hosted by Jim Zallie, president and chief executive officer, and James Gray, executive vice president and chief financial officer. The call will be webcast in real time and can be accessed at https://ir.ingredionincorporated.com/events-and-presentations. The accompanying presentation will be accessible through the Company’s website, and available to download a few hours prior to the start of the call. A replay will be available for a limited time at: https://ir.ingredionincorporated.com/financial-information/quarterly-results.

About the Company
Ingredion Incorporated (NYSE: INGR), headquartered in the suburbs of Chicago, is a leading global ingredient solutions provider serving customers in more than 120 countries. With 2021 annual net sales of nearly $7 billion, the Company turns grains, fruits, vegetables and other plant-based materials into value-added ingredient solutions for the food, beverage, animal nutrition, brewing and industrial markets. With Ingredion’s Idea Labs® innovation centers around the world and approximately 12,000 employees, the Company co-creates with customers and fulfills its purpose of bringing the potential of people, nature and technology together to make life better. Visit ingredion.com for more information and the latest Company news.

Forward-Looking Statements

This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Company intends these forward-looking statements to be covered by the safe harbor provisions for such statements.

Forward-looking statements include, among others, statements regarding the Company’s expectations for second quarter 2022 net sales and operating income, its expectations for full-year 2022 reported and adjusted operating income, segment operating income, reported and adjusted EPS, reported and adjusted effective tax rates, cash flow from operations, and capital expenditures, and any other statements regarding the Company’s prospects, future operations, or future financial condition, net sales, operating income, volumes, corporate costs, tax rates, capital expenditures, cash flows, expenses or other financial items, including management’s plans or strategies and objectives for any of the foregoing, and any assumptions, expectations or beliefs underlying any of the foregoing.

These statements can sometimes be identified by the use of forward-looking words such as “may,” “will,” “should,” “anticipate,” “assume,” “believe,” “plan,” “project,” “estimate,” “expect,” “intend,” “continue,” “pro forma,” “forecast,” “outlook,” “propels,” “opportunities,” “potential,” “provisional,” or other similar expressions or the negative thereof. All statements other than statements of historical facts in this news release are forward-looking statements.

These statements are based on current circumstances or expectations, but are subject to certain inherent risks and uncertainties, many of which are difficult to predict and beyond our control. Although we believe our expectations reflected in these forward-looking statements are based on reasonable assumptions, investors are cautioned that no assurance can be given that our expectations will prove correct.

Actual results and developments may differ materially from the expectations expressed in or implied by these statements, based on various risks and uncertainties, including the impact of COVID-19 on the demand for our products and our financial results; changing consumption preferences relating to high fructose corn syrup and other products we make; the effects of global economic conditions and the general political, economic, business, and market conditions that affect customers and consumers in the various geographic regions and countries in which we buy our raw materials or manufacture or sell our products, including, particularly, economic, currency and political conditions in South America and economic and political conditions in Europe, and the impact these factors may have on our sales volumes, the pricing of our products and our ability to collect our receivables from customers; future purchases of our products by major industries which we serve and from which we derive a significant portion of our sales, including, without limitation, the food, beverage, animal nutrition, and brewing industries; the uncertainty of acceptance of products developed through genetic modification and biotechnology; our ability to develop or acquire new products and services at rates or of qualities sufficient to gain market acceptance; increased competitive and/or customer pressure in the corn-refining industry and related industries, including with respect to the markets and prices for our primary products and our co-products, particularly corn oil; the availability of raw materials, including potato starch, tapioca, gum Arabic, and the specific varieties of corn upon which some of our products are based, and our ability to pass along potential increases in the cost of corn or other raw materials to customers; energy costs and availability, including energy issues in Pakistan; our ability to contain costs, achieve budgets and realize expected synergies, including with respect to our ability to complete planned maintenance and investment projects on time and on budget as well as with respect to freight and shipping costs; the effects of climate change and legal, regulatory, and market measures to address climate change; our ability to successfully identify and complete acquisitions or strategic alliances on favorable terms as well as our ability to successfully integrate acquired businesses or implement and maintain strategic alliances and achieve anticipated synergies with respect to all of the foregoing; operating difficulties at our manufacturing facilities; the behavior of financial and capital markets, including with respect to foreign currency fluctuations, fluctuations in interest and exchange rates and market volatility and the associated risks of hedging against such fluctuations; our ability to attract, develop, motivate, and maintain good relationships with our workforce; the impact on our business of natural disasters, war, threats or acts of terrorism, the outbreak or continuation of pandemics such as COVID-19, or the occurrence of other significant events beyond our control; the impact of impairment charges on our goodwill or long-lived assets; changes in government policy, law, or regulation and costs of legal compliance, including compliance with environmental regulation changes in our tax rates or exposure to additional income tax liability; increases in our borrowing costs that could result from increased interest rates; our ability to raise funds at reasonable rates and other factors affecting our access to sufficient funds for future growth and expansion; security breaches with respect to information technology systems, processes, and sites; volatility in the stock market and other factors that could adversely affect our stock price; risks affecting the continuation of our dividend policy; and our ability to maintain effective internal control over financial reporting.

Our forward-looking statements speak only as of the date on which they are made and we do not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date of the statement as a result of new information or future events or developments. If we do update or correct one or more of these statements, investors and others should not conclude that we will make additional updates or corrections. For a further description of these and other risks, see “Risk Factors” and other information included in our Annual Report on Form 10-K for the year ended December 31, 2021 and in our subsequent reports on Form 10-Q and Form 8-K filed with the Securities and Exchange Commission.

CONTACTS:
Investors: Jason Payant, 708-551-2584
Media: Becca Hary, 708-551-2602

Ingredion Incorporated (“Ingredion”)
Condensed Consolidated Statements of Income (Loss)
(Unaudited)
(in millions, except per share amounts) Three Months Ended
March 31,
Change
%
2022 2021
Net sales $ 1,892 $ 1,614 17 %
Cost of sales 1,513 1,263
Gross profit 379 351 8 %
Operating expenses 169 153 10 %
Other operating (income) (2 ) (2 )
Restructuring/impairment charges 2 370
Operating income (loss) 210 (170 ) 224 %
Financing costs 24 19
Other non-operating income (1 ) (1 )
Income (loss) before income taxes 187 (188 ) 199 %
Provision for income taxes 54 55
Net income (loss) 133 (243 ) 155 %
Less: Net income attributable to non-controlling interests 3 3
Net income (loss) attributable to Ingredion $ 130 $ (246 ) 153 %
Earnings per common share attributable to Ingredion
common shareholders:
Weighted average common shares outstanding:
Basic 66.9 67.3
Diluted 67.6 67.3
Earnings (loss) per common share of Ingredion:
Basic $1.94 ($3.66 ) 153 %
Diluted $1.92 ($3.66 ) 152 %
Ingredion Incorporated (“Ingredion”)
Condensed Consolidated Balance Sheets
(in millions, except share and per share amounts) March 31, 2022 December 31, 2021
(Unaudited)
Assets
Current assets
Cash and cash equivalents $ 324 $ 328
Short-term investments 5 4
Accounts receivable – net 1,431 1,130
Inventories 1,306 1,172
Prepaid expenses 63 63
Total current assets 3,129 2,697
Property, plant and equipment – net 2,446 2,423
Intangible assets – net 1,339 1,348
Other assets 521 531
Total assets $ 7,435 $ 6,999
Liabilities and equity
Current liabilities
Short-term borrowings $ 514 $ 308
Accounts payable and accrued liabilities 1,207 1,204
Total current liabilities 1,721 1,512
Long-term debt 1,739 1,738
Other non-current liabilities 561 524
Total liabilities 4,021 3,774
Share-based payments subject to redemption 31 36
Redeemable non-controlling interests 71 71
Equity
Ingredion stockholders’ equity:
Preferred stock – authorized 25,000,000 shares – $0.01 par value, none issued
Common stock – authorized 200,000,000 shares – $0.01 par value, 77,810,875
shares issued at March 31, 2022 and December 31, 2021 1 1
Additional paid-in capital 1,160 1,158
Less: Treasury stock (common stock; 11,464,034 and 11,154,203 shares at
March 31, 2022 and December 31, 2021, respectively) at cost (1,091 ) (1,061 )
Accumulated other comprehensive loss (763 ) (897 )
Retained earnings 3,986 3,899
Total Ingredion stockholders’ equity 3,293 3,100
Non-redeemable non-controlling interests 19 18
Total equity 3,312 3,118
Total liabilities and equity $ 7,435 $ 6,999
Ingredion Incorporated (“Ingredion”)
Condensed Consolidated Statements of Cash Flows
(Unaudited)
For the Three Months Ended March 31,
(in millions) 2022 2021
Cash (used for) provided by operating activities:
Net income (loss) $ 133 $ (243 )
Adjustments to reconcile net income (loss) to
net cash (used for) provided by operating activities:
Depreciation and amortization 53 52
Mechanical stores expense 13 14
Deferred income taxes 3 (4 )
Impairment charge for assets held for sale 360
Margin accounts 28 (16 )
Changes in other trade working capital (290 ) (130 )
Other 8 (11 )
Cash (used for) provided by operating activities (52 ) 22
Cash used for investing activities:
Capital expenditures and mechanical stores purchases (85 ) (65 )
Proceeds from disposal of manufacturing facilities and properties 5 2
Other 4 (1 )
Cash used for investing activities (76 ) (64 )
Cash provided by (used for) financing activities:
Proceeds from borrowings, net 24 10
Commercial paper borrowings, net 178
Repurchases of common stock, net (39 ) (14 )
(Settlements) issuances of common stock for share-based compensation, net (1 ) 7
Dividends paid, including to non-controlling interests (43 ) (43 )
Cash provided by (used for) financing activities 119 (40 )
Effect of foreign exchange rate changes on cash 5 (7 )
Decrease in cash and cash equivalents (4 ) (89 )
Cash and cash equivalents, beginning of period 328 665
Cash and cash equivalents, end of period $ 324 $ 576
Ingredion Incorporated (“Ingredion”)
Supplemental Financial Information
(Unaudited)
I. Geographic Information of Net Sales and Operating Income
(in millions, except for percentages) Three Months Ended March 31, Change
2022 2021 Change Excl. FX
Net Sales
North America $ 1,174 $ 945 24 % 24 %
South America 252 273 (8 %) (8 %)
Asia-Pacific 272 235 16 % 21 %
EMEA 194 161 20 % 28 %
Total Net Sales $ 1,892 $ 1,614 17 % 19 %
Operating Income
North America $ 156 $ 134 16 % 16 %
South America 38 40 (5 %) (8 %)
Asia-Pacific 22 25 (12 %) (4 %)
EMEA 31 31 0 % 10 %
Corporate (34 ) (29 ) (17 %) (17 %)
Sub-total 213 201 6 % 8 %
Acquisition/integration costs (1 ) (1 )
Restructuring/impairment charges (2 ) (10 )
Impairment charge for assets held for sale (360 )
Total Operating Income $ 210 $ (170 ) 224 % 226 %
II. Non-GAAP Information
To supplement the consolidated financial results prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), we use non-GAAP historical financial measures, which exclude certain GAAP items such as acquisition and integration costs, restructuring and impairment costs, Mexico tax provision (benefit), and certain other special items. We generally use the term “adjusted” when referring to these non-GAAP amounts.
Management uses non-GAAP financial measures internally for strategic decision making, forecasting future results and evaluating current performance. By disclosing non-GAAP financial measures, management intends to provide investors with a more meaningful, consistent comparison of our operating results and trends for the periods presented. These non-GAAP financial measures are used in addition to and in conjunction with results presented in accordance with GAAP and reflect an additional way of viewing aspects of our operations that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business. These non-GAAP measures should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding measures calculated in accordance with GAAP.
Non-GAAP financial measures are not prepared in accordance with GAAP; therefore, the information is not necessarily comparable to similarly titled measures presented by other companies. A reconciliation of each non-GAAP financial measure to the most comparable GAAP measure is provided in the tables below.
Ingredion Incorporated (“Ingredion”)
Reconciliation of GAAP Net Income (Loss) attributable to Ingredion and Diluted Earnings Per Share (“EPS”) to
Non-GAAP Adjusted Net Income attributable to Ingredion and Adjusted Diluted EPS
(Unaudited)
Three Months Ended Three Months Ended
March 31, 2022 March 31, 2021
(in millions) Diluted EPS (in millions) Diluted EPS
Net income (loss) attributable to Ingredion $ 130 $ 1.92 $ (246 ) $ (3.66 )
Add back:
Acquisition/integration costs, net of $ – million income tax benefit for the three months ended March 31, 2022 and 2021 (i) 1 0.01 1 0.01
Restructuring/impairment charges, net of income tax benefit of $ – million and $2 million for the three months ended March 31, 2022 and 2021, respectively (ii) 2 0.03 8 0.12
Impairment on assets held for sale, net of $ – million of income tax benefit for the three months ended March 31, 2021 (iii) 360 5.35
Tax (benefit) provision – Mexico (iv) (1 ) (0.01 ) 3 0.05
Diluted share impact (v) (0.02 )
Non-GAAP adjusted net income attributable to Ingredion $ 132 $ 1.95 $ 126 $ 1.85
Net income, EPS and tax rates may not foot or recalculate due to rounding.
Notes
(i) During the first quarter of 2022, the Company recorded pre-tax acquisition and integration charges of $1 million for our acquisition and integration of KaTech, as well as our investment in the Arcor joint venture. During the first quarter of 2021, the Company recorded pre-tax acquisition and integration charges of $1 million for our acquisition of PureCircle Limited.
(ii) During the first quarter of 2022, the Company recorded $2 million of remaining pre-tax restructuring-related charges for the Cost Smart program. During the first quarter of 2021, the Company recorded $10 million of pre-tax restructuring/impairment charges, consisting of $5 million of employee-related and other costs, including professional services, associated with our Cost Smart SG&A program, $3 million of restructuring-related charges as part of our Cost Smart Cost of sales program, primarily in North America, and $2 million of employee-related and other costs related to the Arcor joint venture.
(iii) During the first quarter of 2021, the Company recorded a $360 million held for sale impairment charge related to entering the Arcor joint venture. The impairment charge primarily reflected a $49 million write-down of contributed net assets to the agreed upon fair value and a $311 million valuation allowance for the cumulative foreign translation losses related to the net assets to be contributed.
(iv) The Company recorded a tax benefit of $1 million for the first quarter of 2022, and a tax provision of $3 million for the first quarter of 2021, as a result of the movement of the Mexican peso against the U.S. dollar and its impact to the remeasurement of the Company’s Mexico financial statements during the periods.
(v) When GAAP net income is negative and Non-GAAP Adjusted net income is positive, adjusted diluted weighted average common shares outstanding will include any options, restricted share units, or performance share units that would be otherwise dilutive. During the first quarter of 2021, the incremental dilutive share impact of these instruments was 0.6 million shares of common stock equivalents.
Ingredion Incorporated (“Ingredion”)
Reconciliation of GAAP Operating Income (Loss) to Non-GAAP Adjusted Operating Income
(Unaudited)
Three Months Ended
March 31,
(in millions, pre-tax) 2022 2021
Operating income (loss) $ 210 $ (170 )
Add back:
Acquisition/integration costs (i) 1 1
Restructuring/impairment charges (ii) 2 10
Impairment on assets held for sale (iii) 360
Non-GAAP adjusted operating income $ 213 $ 201
For notes (i) through (iii), see notes (i) through (iii) included in the Reconciliation of GAAP Net Income (Loss) attributable to Ingredion and Diluted EPS to Non-GAAP Adjusted Net Income attributable to Ingredion and Adjusted Diluted EPS.
II. Non-GAAP Information (continued)
Ingredion Incorporated (“Ingredion”)
Reconciliation of GAAP Effective Income Tax Rate to Non-GAAP Adjusted Effective Income Tax Rate
(Unaudited)
Three Months Ended March 31, 2022
Income before Provision for Effective Income
(in millions) Income Taxes (a) Income Taxes (b) Tax Rate (b / a)
As Reported $ 187 $ 54 28.9 %
Add back:
Acquisition/integration costs (i) 1
Restructuring/impairment charges (ii) 2
Tax item – Mexico (vi) 1
Adjusted Non-GAAP $ 190 $ 55 28.9 %
Three Months Ended March 31, 2021
Income (Loss) before Provision for Effective Income
(in millions) Income Taxes (a) Income Taxes (b) Tax Rate (b / a)
As Reported $ (188 ) $ 55 (29.3 %)
Add back:
Acquisition/integration costs (i) 1
Restructuring/impairment charges (ii) 10 2
Impairment on assets held for sale (iii) 360
Tax item – Mexico (iv) (3 )
Adjusted Non-GAAP $ 183 $ 54 29.5 %
For notes (i) through (iv), see notes (i) through (iv) included in the Reconciliation of GAAP Net Income (Loss) attributable to Ingredion and Diluted EPS to Non-GAAP Adjusted Net Income attributable to Ingredion and Adjusted Diluted EPS.
II. Non-GAAP Information (continued)
Ingredion Incorporated (“Ingredion”)
Reconciliation of Anticipated GAAP Diluted Earnings per Share (“GAAP EPS”)
to Anticipated Adjusted Diluted Earnings per Share (“Adjusted EPS”)
(Unaudited)
Anticipated EPS Range
for Full Year 2022
Low End High End
GAAP EPS $ 6.80 $ 7.40
Add:
Acquisition/integration costs (i) 0.02 0.02
Restructuring/impairment charges (ii) 0.04 0.04
Tax benefit- Mexico (iii) (0.01 ) (0.01 )
Adjusted EPS $ 6.85 $ 7.45
Above is a reconciliation of our anticipated full year 2022 diluted EPS to our anticipated full year 2022 adjusted diluted EPS. The amounts above may not reflect certain future charges, costs and/or gains that are inherently difficult to predict and estimate due to their unknown timing, effect and/or significance. These amounts include, but are not limited to, adjustments to GAAP EPS for acquisition and integration costs, impairment and restructuring costs, and certain other special items. We generally exclude these adjustments from our adjusted EPS guidance. For these reasons, we are more confident in our ability to predict adjusted EPS than we are in our ability to predict GAAP EPS.
These adjustments to GAAP EPS for 2022 include the following:
(i) Pre-tax acquisition and integration charges for our acquisition and integration of KaTech, as well as our investment in the Arcor joint venture.
(ii) Remaining pre-tax restructuring-related charges for the Cost Smart programs.
(iii) Tax benefit as a result of the movement of the Mexican peso against the U.S. dollar and its impact to the remeasurement of the Company’s Mexico financial statements during the periods.
II. Non-GAAP Information (continued)
Ingredion Incorporated (“Ingredion”)
Reconciliation of Reported U.S. GAAP Effective Tax Rate (“GAAP ETR”)
to Anticipated Adjusted Effective Tax Rate (“Adjusted ETR”)
(Unaudited)
Anticipated Effective Tax Rate Range
for Full Year 2022
Low End High End
GAAP ETR 27.0 % 30.5 %
Add:
Acquisition/integration costs (i) % %
Restructuring/impairment charges (ii) 0.1 % 0.1 %
Tax item – Mexico (iv) % %
Impact of adjustment on Effective Tax Rate and other tax matters (vi) 0.9 % (1.1 ) %
Adjusted ETR 28.0 % 29.5 %
Above is a reconciliation of our anticipated full year 2022 GAAP ETR to our anticipated full year 2022 adjusted ETR. The amounts above may not reflect certain future charges, costs and/or gains that are inherently difficult to predict and estimate due to their unknown timing, effect and/or significance. These amounts include, but are not limited to, adjustments to GAAP ETR for acquisition and integration costs, impairment and restructuring costs, and certain other special items. We generally exclude these adjustments from our adjusted ETR guidance. For these reasons, we are more confident in our ability to predict adjusted ETR than we are in our ability to predict GAAP ETR.
For items (i) through (iv), see footnotes included in the Reconciliation of GAAP Net Income attributable to Ingredion and Diluted EPS to Non-GAAP Adjusted Net Income attributable to Ingredion and Adjusted Diluted EPS.
(vi) Indirect impact of tax rate after items (i) through (iv) and other tax matters.

The First PHantasticals Come to Life to Raise Awareness of Pulmonary Hypertension

The pharmaceutical company Ferrer and the European Pulmonary Hypertension Association (PHA Europe) have joined forces in the PHantasticals awareness campaign to make people aware of Pulmonary Hypertension (PH), a progressive disease that reduces blood flow and increases pressure in the pulmonary arteries, affecting the heart and lungs. Some forms are rare and can progress rapidly, as well as being debilitating and deadly.

Phantasticals – World PH Day awareness campaign

BARCELONA, Spain, May 05, 2022 (GLOBE NEWSWIRE) — Coinciding with World Pulmonary Hypertension (PH) Day, which is celebrated every May 5, Ferrer and the European Pulmonary Hypertension Association – PHA Europe, launch the PHantasticals awareness campaign, an initiative that seeks to raise public awareness about rare and chronic pathologies in the area of pulmonary vascular and interstitial lung diseases and, later, also in the field of neurological disorders.

The campaign features the PHantasticals, rare fantasy creatures that are extraordinary, unique and, of course, fantastic. As well as the characteristics that make them so special, they all have something else in common: they are strong, resilient and often go unnoticed. Just like people who live with rare, severe and debilitating pulmonary vascular and interstitial lung diseases.

In this first phase of the campaign, the mermaids PHoebe, PAHola and PHILipa have come to life, three mythological beings that help create an understanding of what Pulmonary Hypertension (PH) is and what the main differences are between two of its groups: Pulmonary Arterial Hypertension (PAH) and Pulmonary Hypertension due to Interstitial Lung Disease (PH-ILD). Through the website www.phantasticals.com, the mermaids explain the main aspects of the three diseases, emphasizing their low prevalence, their symptoms, the diagnosis and the possible treatments.

In addition, the site includes statements and testimonials from people who live with the illness, so that the general public understands the difficulties they face on a daily basis and the challenges that they, as well as the health systems, have before them. One example is that most people take the ability to breathe for granted, while people living with PH do not.

According to Gergely Meszaros, project manager in PHA Europe, “We need awareness campaigns targeting primary health care professionals to fasten the diagnosis of patients living with pulmonary hypertension, but campaigns addressing the general population are also critical to improve the acceptance and understanding of this sometimes invisible disease.

The project is part of Ferrer’s mission to provide significant differential value to people suffering from serious illnesses. Thanks to the acquired know-how and expertise, Ferrer’s efforts are focused on developing products in two key therapeutic areas: pulmonary vascular and interstitial lung diseases and neurological disorders.

According to Oscar Pérez, Chief Marketing, Market Access and Business Development Officer at Ferrer, “this campaign is very much aligned with our purpose of making a positive impact in society. People who live with some of the forms of pulmonary hypertension often go unnoticed due to widespread lack of awareness of these pathologies. With projects like Phantasticals, our intention is to help spread the word about pulmonary hypertension and its subtypes, in addition to showing our unwavering commitment to people living with these diseases and their families.”

Engagement campaign on Instagram

To participate in the campaign and help raise awareness of pulmonary hypertension, an Instagram filter has also been created with the international symbol of the disease, blue lips. For each photograph published on social networks, including the hashtags #WeBelieveInPHantasticals, #WorldPHDay and #TogetherStronger, one euro will be donated to PHA Europe, one of the patient associations that support the initiative, up to a maximum of €5,000.

The campaign focused on pulmonary hypertension will continue throughout the month of May, both on the website www.phantasticals.com, and through social networks. Later, in the second phase of Phantasticals, scheduled for June, other fantastic creatures will come to life to help raise awareness of neurological disorders.

For more information:
gortizdez@ferrer.com
+34 936 003 779

Related Images

Image 1: Phantasticals – World PH Day awareness campaign

On World Pulmonary Hypertension (PH) Day, Ferrer, together with the European Pulmonary Hypertension Association launches the PHantasticals awareness campaign, an initiative that seeks to raise awareness about Pulmonary Hypertension (PH).

This content was issued through the press release distribution service at Newswire.com.

Attachment

Shell plc publishes first quarter 2022 press release

London, May 5, 2022

“The war in Ukraine is first and foremost a human tragedy, but it has also caused significant disruption to global energy markets and has shown that secure, reliable and affordable energy simply cannot be taken for granted. The impacts of this uncertainty and the higher cost that comes with it are being felt far and wide. We have been engaging with governments, our customers and suppliers to work through the challenging implications and provide support and solutions where we can.

Generating value through strong earnings and cash flow, coupled with maintaining a healthy balance sheet and continuing the disciplined delivery of our strategy, are crucial for Shell to play a leading role in the energy transition. This allows us to support our customers as they shift to cleaner energy. It’s also the best way for us to contribute to the security of energy supplies. Today’s results, the progress we are making with our $8.5 billion share buyback programme and the reduction of our net debt to $48.5 billion all show we remain on track, and give us the confidence to plan future shareholder distributions and disciplined investments that will accelerate our strategy.”

Shell plc Chief Executive Officer, Ben van Beurden

STRONG RESULTS IN VOLATILE TIMES

  • Strong Q1 2022 Adjusted Earnings of $9.1 billion in a volatile geopolitical and macroeconomic environment. Adjusted EBITDA of $19.0 billion in Q1 2022 versus $16.3 billion in Q4 2021.
  • Dividend increased by ~4% to $0.25 per share for Q1 2022. Of the $8.5 billion share buyback programme announced for the first half of 2022, $4 billion has been completed to date. The remaining $4.5 billion share buybacks are expected to be completed before the Q2 2022 results announcement. With the current macro outlook and subject to Board approval, shareholder distributions for the second half of 2022 are expected to be in excess of 30% of CFFO.
  • Following decisive action on Russia, taken $3.9 billion of post-tax charges in Q1 2022 as part of Identified items.
  • Share simplification completed and new reporting segments launched – additional Renewables & Energy Solutions and Marketing disclosures.
$ million Adj. Earnings1 Adj. EBITDA (CCS) CFFO Cash capex
Integrated Gas 4,093 6,315 6,443 863
Upstream 3,450 8,977 5,964 1,707
Marketing 737 1,323 (530) 473
Mobility 277 664 319
Lubricants 338 470 39
Sectors & Decarbonisation 121 188 115
Chemicals & Products 1,168 2,006 3,673 998
Chemicals 31 176 714
Products 1,137 1,830 284
Renewables & Energy Solutions 344 521 (459) 985
Corporate (548) (114) (277) 37
Less: Non-controlling interest 114
Shell Q1 2022 9,130 19,028 14,815 5,064
Q4 2021 6,391 16,349 8,170 6,500

1 Income/( loss) attributable to shareholders for Q1 2022 is $7.1 billion. Reconciliation of non-GAAP measures can be found in the unaudited results, available on www.shell.com/investors.

  • Strong CFFO reflecting net favourable derivatives movements, mainly due to settlement of derivative contracts in Q1 2022 for which variation margins cash outflows have taken place in 2021. Tax paid & other includes a tax paid outflow of $2.2 billion, offset by current cost of supply adjustment and other movements. Working capital mainly impacted by inventory price effect of $6.4 billion and Initial Margin outflows of $1.7 billion.
  • Net debt reduced by ~8%, from $52.6 billion in Q4 2021 to $48.5 billion in Q1 2022.
$ billion Q1 2021 Q2 2021 Q3 2021 Q4 2021 Q1 2022
Divestment proceeds 3.4 1.3 1.3 9.1 0.7
Free cash flow 7.7 9.7 12.2 10.7 10.5
Net debt 71.3 65.7 57.5 52.6 48.5

Q1 2022 FINANCIAL PERFORMANCE DRIVERS

INTEGRATED GAS

Key data Q4 2021 Q1 2022 Q2 2022 outlook
Realised liquids price ($/bbl) 77.20 88.76
Realised gas price ($/mscf) 9.07 10.31
Production (kboe/d) 978 896 910 – 960
LNG liquefaction volumes (MT) 7.94 8.00 7.4 – 8.0
LNG sales volumes (MT) 16.72 18.29
  • Adjusted Earnings benefited from higher realised prices offset by lower production due to maintenance activities, including the planned turnaround of one of the trains at Pearl GTL and maintenance at Prelude FLNG.
  • Trading and optimisation results for Integrated Gas were similar to Q4 2021, continuing to benefit from favourable trading conditions.
  • The Q2 2022 outlook reflects the derecognition of Sakhalin-related volumes (a reduction of 0.8 MT in LNG liquefaction volumes compared with Q1 2022).

UPSTREAM

Key data Q4 2021 Q1 2022 Q2 2022 outlook
Realised liquids price ($/bbl) 73.54 88.63
Realised gas price ($/mscf) 9.29 8.79
Liquids production (kboe/d) 1,456 1,403
Gas production (mscf/d) 3,799 3,606
Total production (kboe/d) 2,110 2,025 1,750 – 1,950
  • Production 4% below Q4 2021, mainly driven by Permian divestment and lower demand due to a milder winter, partly offset by comparative help from Hurricane Ida recovery and lower maintenance.
  • Adjusted Earnings benefited from higher prices, partly offset by impacts from the Permian divestment.
  • The Q2 2022 production outlook reflects lower seasonal gas demand and higher scheduled maintenance, mainly in the US Gulf of Mexico.

MARKETING

Key data Q4 2021 Q1 2022 Q2 2022 outlook
Marketing sales volumes (kb/d) 2,522 2,372 2,300 – 2,800
Mobility (kb/d) 1,798 1,591
Lubricants (kb/d) 81 92
Sectors & Decarbonisation (kb/d) 644 690
  • Marketing margins are in line with Q4 2021, with the effect of lower volumes in Mobility being offset by higher volumes in Lubricants.
  • Marketing Adjusted Earnings better than Q4 2021 due to lower Opex driven by seasonal trends.

CHEMICALS & PRODUCTS

Key data Q4 2021 Q1 2022 Q2 2022 outlook
Refining & Trading sales volumes (kb/d) 1,929 1,598
Chemicals sales volumes (kT) 3,475 3,330 3,100 – 3,500
Refinery utilisation (%) 68 71 65 – 73
Chemicals manufacturing plant utilisation (%) 75 78 69 – 77
Global indicative refining margin ($/bbl) 7 10
Global indicative chemical margin ($/t) 147 98
  • Higher realised refining margins due to market volatility and improved utilisation. Trading and optimisation significantly higher than Q4 2021.
  • Chemicals margins are in line with the Q4 2021 break-even, reflecting higher utilisation offsetting lower unit margins.
  • The utilisation for both refineries and chemicals manufacturing plants in Q2 2022 is expected to be impacted by scheduled turnarounds and maintenance.

RENEWABLES & ENERGY SOUTIONS

Key data Q4 2021 Q1 2022
Adj. Earnings ($ billion) 0.0 0.3
Adj. EBITDA ($ billion) 0.1 0.5
External power sales (TWh) 59 57
Sales of pipeline gas to end-use customers (TWh) 249 257
Renewable power generation capacity 4.6 4.6
in operation (GW) 1.2 1.0
under construction and/or committed for sale (GW) 3.4 3.6
  • Adjusted Earnings and Adjusted EBITDA benefited from higher trading and optimisation margins for gas and power, due to exceptional market environment, particularly in Europe, as well as seasonality.
  • Signed an agreement in April 2022, to acquire Sprng Energy group, one of India’s leading renewable power platforms.
  • Won bids for 6.5 GW of offshore wind power generation, 5 GW in the UK with ScottishPower and 1.5 GW in the USA through the Atlantic Shores joint venture with a 50% Shell share in each.
  • Completed the Powershop Australia acquisition and announced the acquisition of 49% of WestWind, a wind farm developer with a 3 GW project pipeline.
  • Started production of green hydrogen at a 20 MW electrolyser in China, supplying fuel cell vehicles at the Olympic Games.  The start-up increases Shell’s decarbonised hydrogen capacity in operation to 30 MW or 10% of global electrolyser capacity today.

The Renewables and Energy Solutions segment includes Shell’s Integrated Power activities, comprising electricity generation, marketing, trading and optimisation of power and pipeline gas, and digitally enabled customer solutions. The segment also includes production and marketing of hydrogen, development of commercial carbon capture & storage hubs, trading of carbon credits and investment in nature-based projects that avoid or reduce carbon.

CORPORATE

Key data Q4 2021 Q1 2022 Q2 2022 outlook
Adjusted Earnings ($ million) (889) (548) (650) – (550)
  • The Adjusted Earnings outlook is unchanged with a net expense of $2,200 – 2,600 million for the full year 2022. This excludes the impact of currency exchange rate effects.

UPCOMING INVESTOR EVENTS

10 May 2022 Annual ESG Update
24 May 2022 Annual General Meeting
28 July 2022 Second quarter 2022 results and dividends
27 October 2022 Third quarter 2022 results and dividends

USEFUL LINKS

Results materials Q1 2022

Quarterly Databook Q1 2022

Dividend announcement Q1 2022

Webcast registration Q1 2022

New reporting segments video

ALTERNATIVE PERFORMANCE (NON-GAAP) MEASURES

This announcement includes certain measures that are calculated and presented on the basis of methodologies other than in accordance with generally accepted accounting principles (GAAP) such as IFRS, including Adjusted Earnings, Adjusted EBITDA, CFFO excluding working capital movements, Cash capital expenditure, free cash flow, Divestment proceeds and Net debt. This information, along with comparable GAAP measures, is useful to investors because it provides a basis for measuring Shell plc’s operating performance and ability to retire debt and invest in new business opportunities. Shell plc’s management uses these financial measures, along with the most directly comparable GAAP financial measures, in evaluating the business performance.

This announcement contains a forward-looking Non-GAAP measure for cash capital expenditure. We are unable to provide a reconciliation of this forward-looking Non-GAAP measure to the most comparable GAAP financial measure because certain information needed to reconcile the Non-GAAP measure to the most comparable GAAP financial measure is dependent on future events some of which are outside the control of the company, such as oil and gas prices, interest rates and exchange rates. Moreover, estimating such GAAP measure with the required precision necessary to provide a meaningful reconciliation is extremely difficult and could not be accomplished without unreasonable effort. Non-GAAP measures in respect of future periods which cannot be reconciled to the most comparable GAAP financial measure are estimated in a manner which is consistent with the accounting policies applied in Shell plc’s consolidated financial statements.

 CAUTIONARY STATEMENT

All amounts shown throughout this announcement are unaudited. The numbers presented throughout this announcement may not sum precisely to the totals provided and percentages may not precisely reflect the absolute figures, due to rounding.

The companies in which Shell plc directly and indirectly owns investments are separate legal entities. In this announcement “Shell”, “Shell Group” and “Group” are sometimes used for convenience where references are made to Shell plc and its subsidiaries in general. Likewise, the words “we”, “us” and “our” are also used to refer to Shell plc and its subsidiaries in general or to those who work for them. These terms are also used where no useful purpose is served by identifying the particular entity or entities. “Subsidiaries”, “Shell subsidiaries” and “Shell companies” as used in this announcement refer to entities over which Shell plc either directly or indirectly has control. Entities and unincorporated arrangements over which Shell has joint control are generally referred to as “joint ventures” and “joint operations”, respectively. “Joint ventures” and “joint operations” are collectively referred to as “joint arrangements”. Entities over which Shell has significant influence but neither control nor joint control are referred to as “associates”. The term “Shell interest” is used for convenience to indicate the direct and/or indirect ownership interest held by Shell in an entity or unincorporated joint arrangement, after exclusion of all third-party interest.

This announcement contains forward-looking statements (within the meaning of the U.S. Private Securities Litigation Reform Act of 1995) concerning the financial condition, results of operations and businesses of Shell. All statements other than statements of historical fact are, or may be deemed to be, forward-looking statements. Forward-looking statements are statements of future expectations that are based on management’s current expectations and assumptions and involve known and unknown risks and uncertainties that could cause actual results, performance or events to differ materially from those expressed or implied in these statements. Forward-looking statements include, among other things, statements concerning the potential exposure of Shell to market risks and statements expressing management’s expectations, beliefs, estimates, forecasts, projections and assumptions. These forward-looking statements are identified by their use of terms and phrases such as “aim”, “ambition”, “anticipate”, “believe”, “could”, “estimate”, “expect”, “goals”, “intend”, “may”, “milestones”, “objectives”, “outlook”, “plan”, “probably”, “project”, “risks”, “schedule”, “seek”, “should”, “target”, “will” and similar terms and phrases. There are a number of factors that could affect the future operations of Shell and could cause those results to differ materially from those expressed in the forward-looking statements included in this announcement, including (without limitation): (a) price fluctuations in crude oil and natural gas; (b) changes in demand for Shell’s products; (c) currency fluctuations; (d) drilling and production results; (e) reserves estimates; (f) loss of market share and industry competition; (g) environmental and physical risks; (h) risks associated with the identification of suitable potential acquisition properties and targets, and successful negotiation and completion of such transactions; (i) the risk of doing business in developing countries and countries subject to international sanctions; (j) legislative, judicial, fiscal and regulatory developments including regulatory measures addressing climate change; (k) economic and financial market conditions in various countries and regions;                     (l) political risks, including the risks of expropriation and renegotiation of the terms of contracts with governmental entities, delays or advancements in the approval of projects and delays in the reimbursement for shared costs; (m) risks associated with the impact of pandemics, such as the COVID-19 (coronavirus) outbreak; and (n) changes in trading conditions. No assurance is provided that future dividend payments will match or exceed previous dividend payments. All forward-looking statements contained in this announcement are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. Readers should not place undue reliance on forward-looking statements. Additional risk factors that may affect future results are contained in Shell plc’s Form 20-F for the year ended December 31, 2021 (available at www.shell.com/investor and www.sec.gov). These risk factors also expressly qualify all forward-looking statements contained in this announcement and should be considered by the reader. Each forward-looking statement speaks only as of the date of this announcement, May 5, 2022. Neither Shell plc nor any of its subsidiaries undertake any obligation to publicly update or revise any forward-looking statement as a result of new information, future events or other information. In light of these risks, results could differ materially from those stated, implied or inferred from the forward-looking statements contained in this announcement.

Shell’s Net Carbon Footprint

Also, in this announcement we may refer to Shell’s “Net Carbon Footprint” or “Net Carbon Intensity”, which include Shell’s carbon emissions from the production of our energy products, our suppliers’ carbon emissions in supplying energy for that production and our customers’ carbon emissions associated with their use of the energy products we sell. Shell only controls its own emissions. The use of the terms Shell’s “Net Carbon Footprint” or “Net Carbon Intensity” is for convenience only and not intended to suggest these emissions are those of Shell plc or its subsidiaries.

Shell’s Net-Zero Emissions Target

Shell’s operating plan, outlook and budgets are forecasted for a ten-year period and are updated every year. They reflect the current economic environment and what we can reasonably expect to see over the next ten years. Accordingly, they reflect our Scope 1, Scope 2 and Net Carbon Footprint (NCF) targets over the next ten years. However, Shell’s operating plans cannot reflect our 2050 net-zero emissions target and 2035 NCF target, as these targets are currently outside our planning period. In the future, as society moves towards net-zero emissions, we expect Shell’s operating plans to reflect this movement. However, if society is not net zero in 2050, as of today, there would be significant risk that Shell may not meet this target.

The content of websites referred to in this announcement does not form part of this announcement.

We may have used certain terms, such as resources, in this announcement that the United States Securities and Exchange Commission (SEC) strictly prohibits us from including in our filings with the SEC. Investors are urged to consider closely the disclosure in our Form 20-F, File No 1-32575, available on the SEC website www.sec.gov.

The financial information presented in this announcement does not constitute statutory accounts within the meaning of section 434(3) of the Companies Act 2006 (“the Act”). Statutory accounts for the year ended December 31, 2021 were published in Shell’s Annual Report and Accounts, a copy of which was delivered to the Registrar of Companies for England and Wales, and in Shell’s Form 20-F. The auditor’s report on those accounts was unqualified, did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying the report and did not contain a statement under sections 498(2) or 498(3) of the Act.

The information in this announcement does not constitute the unaudited condensed consolidated financial statements which are contained in Shell’s first quarter 2022 unaudited results available on www.shell.com/investors.

CONTACTS

  • Media: International +44 207 934 5550; USA +1 832 337 4355

FourKites Launches Universal Appointment Manager Solution in APAC to Ease Supply Chain Labour Shortage Woes and Reduce Greenhouse Gas Emissions

Next-generation appointment booking application leverages real-time supply chain visibility to facilitate collaboration between shippers and carriers

FourKites Launches Universal Appointment Manager Solution in APAC

New FourKites Universal Appointment Manager Solution in APAC Eases Supply Chain Labour Shortage Woes and Reduces Greenhouse Gas Emissions

CHENNAI, India, May 05, 2022 (GLOBE NEWSWIRE) — FourKites®, the #1 real-time supply chain visibility platform, today announced that it has launched Appointment Manager℠, its universal appointment booking solution, in India, Australia and New Zealand. The cloud-based solution helps warehouses, distribution centres and manufacturing facilities collaborate efficiently on pickup and receiving time slots, saving significant time and improving daily operations and partner relationships. In addition, the highly configurable solution allows shippers and carriers to eliminate excess dwell time on site, eliminating detention fees and significantly reducing carbon emissions.

Facility schedule management is a notoriously time-consuming task for shippers and carriers alike. With carrier dwell averaging over 3 hours per day, according to FourKites data, Appointment Manager improves facility productivity and reduces carrier wait time by more than 50%. Highly configurable for personalised requirements, Appointment Manager enables shippers and carriers to collaborate in real time, and allows carriers to self-book their preferred time based on real-time transit conditions, thereby eliminating hours of daily administrative work and error-prone manual processes.

Specifically, Appointment Manager offers the following benefits:

  • Labour optimisation: Leveraging FourKites’ Dynamic ETA® to provide the most accurate times of arrival, teams can better allocate labour and resources based on real-time data and shifts in expected arrival time.
  • Ease and compliance with carrier scheduling: Appointment Manager creates a single appointment layer accessible to both shippers and carriers to streamline communication and facilitate collaboration. Time slots are created by the facility to ensure adherence to preferred scheduling, business rules and specific commodity requirements.
  • True end-to-end visibility: Powered by real-time supply chain visibility data from FourKites, Appointment Manager extends visibility even further into the facility via one streamlined interface. With FourKites, stakeholders receive a comprehensive, end-to-end view of shipments from point of origin to predictive insights that help orchestrate activities in the facility.
  • Diminished carrier detention costs: With optimised scheduling, carrier dwell on site can be virtually eliminated, helping shippers avoid detention fees and fines for truck queues on public roads.
  • Reduced carbon emissions: Scheduling and operational efficiencies driven by Appointment Manager reduce time carriers spend in the yard by hours and eliminate a significant amount of on-site carbon dioxide emissions.

“We are excited to extend the easiest, most flexible appointment booking application to the APAC market,” said Mathew Elenjickal, FourKites Founder and CEO. “This groundbreaking solution helps shippers across the globe optimise end-to-end visibility, efficiency and sustainability, as well as adapt quickly as their business needs change. We’re thrilled to be launching Appointment Manager in Asia Pacific, specifically tailored to the needs of local facilities.”

About FourKites
FourKites® is the #1 supply chain visibility platform in the world, extending visibility beyond transportation into yards, warehouses, stores and beyond. Tracking more than 2.5 million shipments daily across road, rail, ocean, air, parcel and courier, and reaching more than 200 countries, FourKites combines real-time data and powerful machine learning to help companies digitize their end-to-end supply chains. More than 1,000 of the world’s most recognized brands — including 9 of the top-10 CPG and 18 of the top-20 food and beverage companies — trust FourKites to transform their business and create more agile, efficient and sustainable supply chains. To learn more, visit https://www.fourkites.com/.

Media Contacts
Marianna Vyridi
Big Valley Marketing for FourKites
mvyridi@bigvalley.co
(650) 468-3263

A photo accompanying this announcement is available at: https://www.globenewswire.com/NewsRoom/AttachmentNg/575786c4-0298-4ce7-84ea-8bf78d04557d

Pluribus Networks and Tech Data announce partnership in Asia Pacific & Japan

Partnership aims to accelerate customers’ digital & network transformation journeys leveraging the unique Pluribus Unified Cloud Fabric solution

SINGAPORE and SANTA CLARA, CA, USA, May 04, 2022 (GLOBE NEWSWIRE) — Tech Data, a TD SYNNEX Company, and Pluribus Networks have today announced a new partnership which will leverage Pluribus Networks’ unique vision of Unified Cloud Networking and their Unified Cloud Fabric™ solution to accelerate the digital and network transformation journey for customers across the Asia Pacific & Japan region.

“With Asia Pacific region’s data center market slated to grow at a CAGR of 6.3 percent during 2022 – 2027 with investments of USD94 billion by 20271, this partnership with Pluribus Networks is timely and perfectly complements our rich data center infrastructure solutions portfolio,” shared Anand Chakravarthy, Head of Business Development for Networking, Tech Data Asia Pacific & Japan. “We are excited to introduce Pluribus Networks’ Unified Cloud Fabric solution and Netvisor ONE networking operating system, which we predict will be game-changers for our data center infrastructure customers and partners.”

“We are delighted to welcome Tech Data to the Pluribus Partners First Program as a distributor and to tap into Tech Data’s vast reach across the Asia Pacific & Japan region’s Channel Partner Community, while also complementing their existing solutions portfolio,” said Nitin Acharekar, Head of APAC Sales, Pluribus Networks. “Both companies are aligned in our vision of incubating and growing disruptive technologies, as well as simplifying the go-to-market for all channel partners in the region.”

The benefits of this new partnership include:

  • Faster time-to-market & enriched datacenter infrastructure offerings for all channel partners
  • Easy access to Pluribus Networks’ uniquely differentiated network solutions
  • Value-added services such as pre and post-sales support to partners and customers

The Pluribus Unified Cloud Fabric solution is a next generation data center fabric that unifies and automates networking and distributed security across switches and servers, overlay and underlay networks and distributed cloud data centers. Based on the principles of open networking, the SDN automated fabric reduces network operations tasks by orders of magnitude, strengthens data center security with microsegmentation and enables pervasive network visibility, all at the lowest total cost of ownership.

To learn more about the Unified Cloud Fabric please visit https://pluribusnetworks.com/products/unified-cloud-fabric/

To learn more about Tech Data’s Modern Data Center offerings, please visit:

https://asia.techdata.com/solutions/data-center-solutions/

1Ariston Advisory & Intelligence, APAC Data Center Market – Industry Outlook & Forecast 2022-  2027, January 2022

About Tech Data

Tech Data, a TD SYNNEX (NYSE: SNX) company, is a leading global distributor and solutions aggregator for the IT ecosystem. We’re an innovative partner helping more than 150,000 customers in 100+ countries to maximize the value of technology investments, demonstrate business outcomes and unlock growth opportunities. Headquartered in Clearwater, Florida, and Fremont, California, TD SYNNEX’ 22,000 co-workers are dedicated to uniting compelling IT products, services and solutions from 1,500+ best-in-class technology vendors. Our edge-to-cloud portfolio is anchored in some of the highest-growth technology segments including cloud, cybersecurity, big data/analytics, IoT, mobility and everything as a service. TD SYNNEX is committed to serving customers and communities, and we believe we can have a positive impact on our people and our planet, intentionally acting as a respected corporate citizen. We aspire to be a diverse and inclusive employer of choice for talent across the IT ecosystem. For more information, visit www.TDSYNNEX.com or follow us on Twitter, LinkedIn, Facebook and Instagram.

About Pluribus Networks

Pluribus Networks, the Unified Cloud Networking company, delivers solutions based on the principles of open networking and distributed, controllerless SDN automation. The Linux-based Netvisor® ONE operating system and the Unified Cloud Fabric™ software have been purpose built to deliver radically automated and simplified cloud networking along with superior economics by leveraging white box switches from open networking partners as well as Pluribus’ own Freedom™ Series of switches. The Unified Cloud Fabric is optimized to deliver a modern cloud network fabric across distributed clouds and data center sites with rich services, automated operations, intrinsic security and visibility and no single point of failure. Pluribus is deployed by hundreds of customers, including more than 100 tier one mobile network operators, in mission critical networks around the globe. Visit Pluribus Networks to learn more.

Jason Loo
Tech Data Asia Pacific & Japan
jason.loo@techdata.com

Andy Meltzer
Guyer Group for Pluribus Networks
andy.meltzer@guyergroup.com

Fortinet Reports First Quarter 2022 Financial Results

First Quarter 2022 Highlights

  • Product revenue of $371.0 million, up 54% year over year
  • Total revenue of $954.8 million, up 34% year over year
  • Bookings of $1.28 billion, up 50% year over year1
  • Billings of $1.16 billion, up 36% year over year2
  • Deferred revenue of $3.66 billion, up 33% year over year
  • GAAP operating margin of 15.8%
  • Non-GAAP operating margin of 22.0%2
  • GAAP diluted net income per share attributable to Fortinet, Inc. of $0.84
  • Non-GAAP diluted net income per share attributable to Fortinet, Inc. of $0.942
  • Cash flow from operations of $396.1 million
  • Free cash flow of $273.5 million2

SUNNYVALE, Calif., May 04, 2022 (GLOBE NEWSWIRE) — Fortinet® (Nasdaq: FTNT), a global leader in broad, integrated and automated cybersecurity solutions, today announced financial results for the first quarter ended March 31, 2022.

“We delivered better than expected first quarter revenue growth of 34% year over year, driven by record quarterly product revenue growth of 54% year over year. The outstanding results we achieved reflect exceptionally strong demand across our broad portfolio of cybersecurity and networking solutions as our teams skillfully navigated the challenging supply chain environment. At the same time, we improved visibility to our future business by increasing backlog by $116 million in the first quarter,” said Ken Xie, Founder, Chairman, and Chief Executive Officer. “Fortinet’s industry leading operating system, FortiASIC SPU, and core platform innovations are geared towards making our customers’ entire infrastructure more secure. We have prioritized providing integrated security products on a single operating system and converging networking functionality with security capabilities.”

Financial Highlights for the First Quarter of 2022

  • Revenue: Total revenue was $954.8 million for the first quarter of 2022, an increase of 34.4% compared to $710.3 million for the same quarter of 2021.
  • Product Revenue: Product revenue was $371.0 million for the first quarter of 2022, an increase of 54.1% compared to $240.7 million for the same quarter of 2021.
  • Service Revenue: Service revenue was $583.8 million for the first quarter of 2022, an increase of 24.3% compared to $469.6 million for the same quarter of 2021.
  • Billings2: Total billings were $1.16 billion for the first quarter of 2022, an increase of 36.4% compared to $850.6 million for the same quarter of 2021.
  • Deferred Revenue: Total deferred revenue was $3.66 billion as of March 31, 2022, an increase of 33.2% compared to $2.75 billion as of March 31, 2021.
  • Bookings1: Total bookings were $1.28 billion for the first quarter of 2022, an increase of 49.9% compared to $851.6 million for the same quarter of 2021. Backlog was $278.3 million as of March 31, 2022, an increase of $116.4 million compared to $161.9 million as of December 31, 2021.
  • GAAP Operating Income and Margin: GAAP operating income was $151.0 million for the first quarter of 2022, representing a GAAP operating margin of 15.8%. GAAP operating income was $121.6 million for the same quarter of 2021, representing a GAAP operating margin of 17.1%.
  • Non-GAAP Operating Income and Margin2: Non-GAAP operating income was $210.2 million for the first quarter of 2022, representing a non-GAAP operating margin of 22.0%. Non-GAAP operating income was $173.9 million for the same quarter of 2021, representing a non-GAAP operating margin of 24.5%.
  • GAAP Net Income and Diluted Net Income Per Share Attributable to Fortinet, Inc.: GAAP net income was $138.4 million for the first quarter of 2022, compared to GAAP net income of $107.2 million for the same quarter of 2021. GAAP diluted net income per share was $0.84 for the first quarter of 2022, based on 164.2 million diluted weighted-average shares outstanding, compared to GAAP diluted net income per share of $0.64 for the same quarter of 2021, based on 166.4 million diluted weighted-average shares outstanding.
  • Non-GAAP Net Income and Diluted Net Income Per Share Attributable to Fortinet, Inc.2: Non-GAAP net income was $155.1 million for the first quarter of 2022, compared to non-GAAP net income of $135.6 million for the same quarter of 2021. Non-GAAP diluted net income per share was $0.94 for the first quarter of 2022, based on 164.2 million diluted weighted-average shares outstanding, compared to $0.81 for the same quarter of 2021, based on 166.4 million diluted weighted-average shares outstanding.
  • Cash Flow: Cash flow from operations was $396.1 million for the first quarter of 2022, compared to $315.9 million for the same quarter of 2021.
  • Free Cash Flow2: Free cash flow was $273.5 million for the first quarter of 2022, compared to $263.8 million for the same quarter of 2021.

Guidance

For the second quarter of 2022, Fortinet currently expects:

  • Revenue in the range of $1.005 billion to $1.035 billion
  • Billings in the range of $1.225 billion to $1.265 billion
  • Non-GAAP gross margin in the range of 74.5% to 76.0%
  • Non-GAAP operating margin in the range of 22.0% to 23.5%
  • Diluted non-GAAP net income per share attributable to Fortinet, Inc. in the range of $1.05 to $1.10, assuming a non-GAAP effective tax rate of 17%. This assumes a diluted share count of 165 million to 167 million.

For the fiscal year 2022, Fortinet currently expects:

  • Revenue in the range of $4.350 billion to $4.400 billion
  • Service revenue in the range of $2.640 billion to $2.700 billion
  • Billings in the range of $5.500 billion to $5.580 billion
  • Non-GAAP gross margin in the range of 74.0% to 76.0%
  • Non-GAAP operating margin in the range of 24.0% to 26.0%
  • Diluted non-GAAP net income per share attributable to Fortinet, Inc. in the range of $5.00 to $5.15, assuming a non-GAAP effective tax rate of 17%. This assumes a diluted share count of 166 million to 168 million.

These statements are forward looking and actual results may differ materially. Refer to the Forward-Looking Statements section below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.

Our guidance with respect to non-GAAP financial measures excludes stock-based compensation, amortization of acquired intangible assets and gain on intellectual property matter. We have not reconciled our guidance with respect to non-GAAP financial measures to the corresponding GAAP measures because certain items that impact these measures are uncertain or out of our control, or cannot be reasonably predicted. Accordingly, a reconciliation of these non-GAAP financial measures to the corresponding GAAP measures is not available without unreasonable effort.

1 Bookings represents the total value of all orders received during the period. Backlog represents orders received but not fulfilled and excludes Alaxala. When an order is fulfilled, billings and revenue are recognized.
2 A reconciliation of GAAP to non-GAAP measures has been provided in the financial statement tables included in this press release. An explanation of these measures is also included below under the heading “Non-GAAP Financial Measures”.

Conference Call Details

Fortinet will host a conference call today at 1:30 p.m. Pacific Time (4:30 p.m. Eastern Time) to discuss the earnings results. The call can be accessed by dialing (877) 303-6913 (domestic) or (224) 357-2188 (international) with conference ID # 7041149. A live webcast of the conference call and supplemental slides will be accessible from the Investor Relations page of Fortinet’s website at https://investor.fortinet.com and a replay will be archived and accessible at https://investor.fortinet.com/events-and-presentations. A replay of this conference call can also be accessed through May 10, 2022 by dialing (855) 859-2056 (domestic) or (404) 537-3406 (international) with conference ID # 7041149.

Second Quarter 2022 Conference Participation Schedule:

  • Fortinet Accelerate 2022 Management Keynotes & Analyst Day
    May 10, 2022
  • J.P. Morgan 50th Annual Global Technology, Media and Communications Conference
    May 23, 2022
  • Bank of America 2022 Global Technology Conference
    June 7, 2022

Members of Fortinet’s management team are expected to present at these conferences and discuss the latest company strategies and initiatives. Fortinet’s conference presentations are expected to be available via webcast on the company’s web site. To access the most updated information, pre-register and listen to the webcast of each event, please visit the Investor Presentation & Events page of Fortinet’s website at https://investor.fortinet.com/events-and-presentations. The schedule is subject to change.

About Fortinet (www.fortinet.com)

Fortinet (NASDAQ: FTNT) makes possible a digital world that we can trust through its mission to protect people, devices and data everywhere. This is why many of the world’s largest enterprises, service providers and government organizations choose Fortinet to securely accelerate their digital journey. The Fortinet Core Platform and Platform Extension products deliver broad, integrated and automated protections across the entire digital attack surface, securing critical devices, data, applications, and connections from the data center to the cloud to the home office. The Fortinet NSE Training Institute, an initiative of Fortinet’s Training Advancement Agenda (TAA), provides one of the largest and broadest training programs in the industry to make cyber training and new career opportunities available to everyone. Learn more at https://www.fortinet.com, the Fortinet Blog or FortiGuard Labs.

Copyright © 2022 Fortinet, Inc. All rights reserved. The symbols ® and ™ denote respectively federally registered trademarks and common law trademarks of Fortinet, Inc., its subsidiaries and affiliates. Fortinet’s trademarks include, but are not limited to, the following: Fortinet, the Fortinet logo, FortiGate, FortiOS, FortiGuard, FortiCare, FortiAnalyzer, FortiManager, FortiASIC, FortiClient, FortiCloud, FortiMail, FortiSandbox, FortiADC, FortiAI, FortiAIOps, FortiAntenna, FortiAP, FortiAPCam, FortiAuthenticator, FortiCache, FortiCall, FortiCam, FortiCamera, FortiCarrier, FortiCASB, FortiCentral, FortiConnect, FortiController, FortiConverter, FortiCWP, FortiDB, FortiDDoS, FortiDeceptor, FortiDeploy, FortiDevSec, FortiEdge, FortiEDR, FortiExplorer, FortiExtender, FortiFirewall, FortiFone, FortiGSLB, FortiHypervisor, FortiInsight, FortiIsolator, FortiLAN, FortiLink, FortiMoM, FortiMonitor, FortiNAC, FortiNDR, FortiPenTest, FortiPhish, FortiPlanner, FortiPolicy, FortiPortal, FortiPresence, FortiProxy, FortiRecon, FortiRecorder, FortiSASE, FortiSDNConnector, FortiSIEM, FortiSMS, FortiSOAR, FortiSwitch, FortiTester, FortiToken, FortiTrust, FortiVoice, FortiWAN, FortiWeb, FortiWiFi, FortiWLC, FortiWLM and FortiXDR. Other trademarks belong to their respective owners. Fortinet has not independently verified statements or certifications herein attributed to third parties and Fortinet does not independently endorse such statements. Notwithstanding anything to the contrary herein, nothing herein constitutes a warranty, guarantee, contract, binding specification or other binding commitment by Fortinet or any indication of intent related to a binding commitment, and performance and other specification information herein may be unique to certain environments.

FTNT-F

Forward-Looking Statements

This press release contains forward-looking statements that involve risks and uncertainties. These forward-looking statements include statements regarding demand for our products and services, guidance and expectations around future financial results, including guidance and expectations for the second quarter and full year 2022, statements regarding the momentum in our business and future growth expectations, and statements regarding our robust pipeline, market opportunity and market size, strong business momentum, and expectations of several more years of solid growth. Although we attempt to be accurate in making forward-looking statements, it is possible that future circumstances might differ from the assumptions on which such statements are based such that actual results are materially different from our forward-looking statements in this release. Important factors that could cause results to differ materially from the statements herein include the following: general economic risks, including those caused by the COVID-19 pandemic, the war in Ukraine and the effects of increased inflation in certain geographies; significantly heightened supply chain challenges due to the current global environment; negative impacts from the COVID-19 pandemic on sales, billings, revenue, demand and buying patterns, component supply and ability to manufacture products to meet demand in a timely fashion, and costs such as possible increased costs for shipping and components; global economic conditions, country-specific economic conditions, and foreign currency risks; competitiveness in the security market; the dynamic nature of the security market and its products and services; specific economic risks worldwide and in different geographies, and among different customer segments; uncertainty regarding demand and increased business and renewals from existing customers; uncertainties around continued success in sales growth and market share gains; uncertainties in market opportunities and the market size; actual or perceived vulnerabilities in our supply chain, products or services, and any actual or perceived breach of our network or our customers’ networks; longer sales cycles, particularly for larger enterprise, service providers, government and other large organization customers; the effectiveness of our salesforce and failure to convert sales pipeline into final sales; risks associated with successful implementation of multiple integrated software products and other product functionality risks; risks associated with integrating acquisitions and changes in circumstances and plans associated therewith, including, among other risks, changes in plans related to product and services integrations, product and services plans and sales strategies; sales and marketing execution risks; execution risks around new product development and introductions and innovation; litigation and disputes and the potential cost, distraction and damage to sales and reputation caused thereby or by other factors; cybersecurity threats, breaches and other disruptions; market acceptance of new products and services; the ability to attract and retain personnel; changes in strategy; risks associated with management of growth; lengthy sales and implementation cycles, particularly in larger organizations; technological changes that make our products and services less competitive; risks associated with the adoption of, and demand for, our products and services in general and by specific customer segments, including those caused by the COVID-19 pandemic; competition and pricing pressure; product inventory shortages for any reason, including those caused by the COVID-19 pandemic, the war in Ukraine and the effects of increased inflation in certain geographies; risks associated with business disruption caused by natural disasters and health emergencies such as earthquakes, fires, power outages, typhoons, floods, health epidemics and viruses such as the COVID-19 pandemic, and by manmade events such as civil unrest, labor disruption, international trade disputes, international conflicts such as the war in Ukraine, terrorism, wars, and critical infrastructure attacks; tariffs, trade disputes and other trade barriers, and negative impact on sales based on geo-political dynamics and disputes and protectionist policies; any political and government disruption around the world, including the impact of any future shutdowns of the U.S. government; and the other risk factors set forth from time to time in our most recent Annual Report on Form 10-K, our most recent Quarterly Report on Form 10-Q and our other filings with the Securities and Exchange Commission (SEC), copies of which are available free of charge at the SEC’s website at www.sec.gov or upon request from our investor relations department. All forward-looking statements herein reflect our opinions only as of the date of this release, and we undertake no obligation, and expressly disclaim any obligation, to update forward-looking statements herein in light of new information or future events.

COVID-19 Impact

While the broader implications of the COVID-19 pandemic on our employees and overall financial performance remain uncertain, we have seen certain impacts on our business and operations, results of operations, financial condition, cash flows, liquidity and capital and financial resources. Going forward, the situation is uncertain, rapidly changing and hard to predict, and the COVID-19 pandemic may have a material negative impact on our future periods, including our results for the three months ending June 30, 2022, our annual results for 2022, and beyond. To highlight the uncertainty remaining for the three-month period ending June 30, 2022, it should be noted that, due to customer buying patterns and the efforts of our sales force and channel partners to meet or exceed quarterly quotas, we have historically received a substantial portion of each quarter’s sales orders and generated a substantial portion of each quarter’s billings and revenue during the last two weeks of the quarter. Additionally, significantly heightened supply chain challenges are impacting businesses around the globe. If we experience significant changes in our billings growth rates or if we are unable to supply product to meet demand, it will impact product revenue in the current quarter and FortiGuard and FortiCare service revenues in subsequent quarters, as we sell annual and multi-year service contracts that are recognized ratably over the contractual service term. In addition, the broader implications of the pandemic on our business and operations and our financial results, including the extent to which the effects of the pandemic will impact future results and growth in the cybersecurity industry, remain uncertain. The duration and severity of the economic downturn from the pandemic may negatively impact our business and operations, results of operations, financial condition, cash flows, liquidity and capital and financial resources in a material way. As a result, the effects of the pandemic may not be fully reflected in our results of operations until future periods.

Non-GAAP Financial Measures

We have provided in this release financial information that has not been prepared in accordance with U.S. Generally Accepted Accounting Principles (GAAP). These non-GAAP financial and liquidity measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similar measures presented by other companies. We use these non-GAAP financial measures internally in analyzing our financial results and believe they are useful to investors, as a supplement to GAAP measures, in evaluating our ongoing operational performance. We believe that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial results with peer companies, many of which present similar non-GAAP financial measures to investors.

Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures provided in the financial statement tables below.

Billings (non-GAAP). We define billings as revenue recognized in accordance with GAAP plus the change in deferred revenue from the beginning to the end of the period, less any deferred revenue balances acquired from business combination(s) and adjustment due to adoption of new accounting standard during the period. We consider billings to be a useful metric for management and investors because billings drive current and future revenue, which is an important indicator of the health and viability of our business. There are a number of limitations related to the use of billings instead of GAAP revenue. First, billings include amounts that have not yet been recognized as revenue and are impacted by the term of security and support agreements. Second, we may calculate billings in a manner that is different from peer companies that report similar financial measures. Management accounts for these limitations by providing specific information regarding GAAP revenue and evaluating billings together with GAAP revenue.

Free cash flow (non-GAAP). We define free cash flow as net cash provided by operating activities minus purchases of property and equipment and excluding any significant non-recurring items, such as proceeds from intellectual property matter. We believe free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business that, after capital expenditures and net of proceeds from intellectual property matter, can be used for strategic opportunities, including repurchasing outstanding common stock, investing in our business, making strategic acquisitions and strengthening the balance sheet. A limitation of using free cash flow rather than the GAAP measures of cash provided by or used in operating activities, investing activities, and financing activities is that free cash flow does not represent the total increase or decrease in the cash and cash equivalents balance for the period because it excludes cash flows from significant non-recurring items, such as proceeds from intellectual property matter, investing activities other than capital expenditures and cash flows from financing activities. Management accounts for this limitation by providing information about our capital expenditures and other investing and financing activities on the face of the cash flow statement and under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources” in our most recent Quarterly Report on Form 10-Q and Annual Report on Form 10-K and by presenting cash flows from investing and financing activities in our reconciliation of free cash flow. In addition, it is important to note that other companies, including companies in our industry, may not use free cash flow, may calculate free cash flow in a different manner than we do or may use other financial measures to evaluate their performance, all of which could reduce the usefulness of free cash flow as a comparative measure.

Non-GAAP operating income and operating margin. We define non-GAAP operating income as operating income plus stock-based compensation, impairment and amortization of acquired intangible assets, less gain on intellectual property matter and, when applicable, other significant non-recurring items in a given quarter, such as non-recurring gains or losses on litigation-related matters. Non-GAAP operating margin is defined as non-GAAP operating income divided by GAAP revenue. We consider these non-GAAP financial measures to be useful metrics for management and investors because they exclude the items noted above so that our management and investors can compare our recurring core business operating results over multiple periods. There are a number of limitations related to the use of non-GAAP operating income instead of operating income calculated in accordance with GAAP. First, non-GAAP operating income excludes the items noted above. Second, the components of the costs that we exclude from our calculation of non-GAAP operating income may differ from the components that peer companies exclude when they report their non-GAAP results of operations. Management accounts for these limitations by providing specific information regarding the GAAP amounts excluded from non-GAAP operating income and evaluating non-GAAP operating income together with operating income calculated in accordance with GAAP.

Non-GAAP net income and diluted net income per share attributable to Fortinet, Inc. We define non-GAAP net income as net income or loss plus the items noted above under non-GAAP operating income and operating margin. In addition, we adjust non-GAAP net income and diluted net income per share for gains or losses on investments in privately held companies, a tax adjustment required for an effective tax rate on a non-GAAP basis and adjustments attributable to non-controlling interests, which differs from the GAAP effective tax rate. We define non-GAAP diluted net income per share as non-GAAP net income divided by the non-GAAP diluted weighted-average shares outstanding. We consider these non-GAAP financial measures to be useful metrics for management and investors for the same reasons that we use non-GAAP operating income and non-GAAP operating margin. However, in order to provide a more complete picture of our recurring core business operating results, we include in non-GAAP net income and non-GAAP diluted net income per share, the tax adjustment required resulting in an effective tax rate on a non-GAAP basis, which often differs from the GAAP tax rate. We believe the non-GAAP effective tax rates we use are reasonable estimates of normalized tax rates for our current and prior fiscal years under our global operating structure. The same limitations described above regarding our use of non-GAAP operating income and non-GAAP operating margin apply to our use of non-GAAP net income and non-GAAP diluted net income per share. We account for these limitations by providing specific information regarding the GAAP amounts excluded from non-GAAP net income and non-GAAP diluted net income per share and evaluating non-GAAP net income and non-GAAP diluted net income per share together with net income or loss and diluted net income per share calculated in accordance with GAAP.

FORTINET, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited, in millions)

March 31,
2022
December 31,
2021
ASSETS
CURRENT ASSETS:
Cash and cash equivalents $ 923.5 $ 1,319.1
Short-term investments 1,185.7 1,194.0
Marketable equity securities 32.4 38.6
Accounts receivable—net 790.4 807.7
Inventory 184.6 175.8
Prepaid expenses and other current assets 91.7 65.4
Total current assets 3,208.3 3,600.6
LONG-TERM INVESTMENTS 360.8 440.8
PROPERTY AND EQUIPMENT—NET 786.5 687.6
DEFERRED CONTRACT COSTS 437.5 423.3
DEFERRED TAX ASSETS 431.7 342.3
GOODWILL AND OTHER INTANGIBLE ASSETS—NET 178.9 188.7
OTHER ASSETS 247.4 235.8
TOTAL ASSETS $ 5,651.1 $ 5,919.1
LIABILITIES AND EQUITY
CURRENT LIABILITIES:
Accounts payable $ 174.7 $ 148.4
Accrued liabilities 261.4 197.3
Accrued payroll and compensation 181.1 195.0
Deferred revenue 1,893.3 1,777.4
Total current liabilities 2,510.5 2,318.1
DEFERRED REVENUE 1,764.6 1,675.5
INCOME TAX LIABILITIES 82.7 79.5
LONG-TERM DEBT 988.9 988.4
OTHER LIABILITIES 71.2 59.2
Total liabilities 5,417.9 5,120.7
COMMITMENTS AND CONTINGENCIES
EQUITY:
Common stock 0.2 0.2
Additional paid-in capital 1,236.3 1,254.2
Accumulated other comprehensive loss (15.4 ) (4.8 )
Accumulated deficit (1,003.4 ) (467.9 )
Total Fortinet, Inc. stockholders’ equity 217.7 781.7
Non-controlling interests 15.5 16.7
Total equity 233.2 798.4
TOTAL LIABILITIES AND EQUITY $ 5,651.1 $ 5,919.1

FORTINET, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited, in millions, except per share amounts)

Three Months Ended
March 31,
2022
March 31,
2021
REVENUE:
Product $ 371.0 $ 240.7
Service 583.8 469.6
Total revenue 954.8 710.3
COST OF REVENUE:
Product 161.0 91.3
Service 92.8 65.3
Total cost of revenue 253.8 156.6
GROSS PROFIT:
Product 210.0 149.4
Service 491.0 404.3
Total gross profit 701.0 553.7
OPERATING EXPENSES:
Research and development 124.9 97.2
Sales and marketing 387.6 304.0
General and administrative 38.6 32.0
Gain on intellectual property matter (1.1 ) (1.1 )
Total operating expenses 550.0 432.1
OPERATING INCOME 151.0 121.6
INTEREST INCOME 1.3 1.1
INTEREST EXPENSE (4.5 ) (1.3 )
OTHER EXPENSE—NET (9.1 ) (2.0 )
INCOME BEFORE INCOME TAXES AND LOSS FROM EQUITY METHOD INVESTMENT 138.7 119.4
PROVISION FOR (BENEFIT FROM) INCOME TAXES (8.1 ) 12.2
LOSS FROM EQUITY METHOD INVESTMENT (8.5 )
NET INCOME INCLUDING NON-CONTROLLING INTERESTS 138.3 107.2
Less: NET LOSS ATTRIBUTABLE TO NON-CONTROLLING INTERESTS, NET OF TAX (0.1 )
NET INCOME ATTRIBUTABLE TO FORTINET, INC. $ 138.4 $ 107.2
Net income per share attributable to Fortinet, Inc.:
Basic $ 0.86 $ 0.66
Diluted $ 0.84 $ 0.64
Weighted-average shares used to compute net income per share attributable to Fortinet, Inc.:
Basic 160.7 163.0
Diluted 164.2 166.4

FORTINET, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in millions)

Three Months Ended
March 31,
2022
March 31,
2021
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income including non-controlling interests $ 138.3 $ 107.2
Adjustments to reconcile net income to net cash provided by operating activities:
Stock-based compensation 53.2 49.5
Amortization of deferred contract costs 52.5 39.7
Depreciation and amortization 25.5 17.3
Amortization of investment premiums 1.7 1.2
Loss from equity method investment 8.5
Other 8.4 0.4
Changes in operating assets and liabilities, net of impact of business combinations:
Accounts receivable—net 15.4 82.5
Inventory (13.5 ) (14.7 )
Prepaid expenses and other current assets (26.0 ) (13.4 )
Deferred contract costs (66.6 ) (55.2 )
Deferred tax assets (87.6 ) (15.2 )
Other assets (20.6 ) (4.8 )
Accounts payable 35.5 (12.4 )
Accrued liabilities 68.2 (2.8 )
Accrued payroll and compensation (13.6 ) (3.9 )
Other liabilities 11.3 0.2
Deferred revenue 205.5 140.3
Net cash provided by operating activities 396.1 315.9
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of investments (385.2 ) (647.1 )
Sales of investments 3.0 18.6
Maturities of investments 459.4 292.4
Purchases of property and equipment (122.6 ) (52.1 )
Purchases of investment in privately held company (75.0 )
Payments made in connection with business combinations, net of cash acquired (10.3 )
Net cash used in investing activities (45.4 ) (473.5 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from long-term borrowings, net of discount and underwriting fees 989.4
Payments for debt issuance costs (1.9 )
Repurchase and retirement of common stock (691.2 )
Proceeds from issuance of common stock 11.0 9.9
Taxes paid related to net share settlement of equity awards (64.8 ) (41.4 )
Other (1.0 )
Net cash provided by (used in) financing activities (746.0 ) 956.0
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (0.3 )
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (395.6 ) 798.4
CASH AND CASH EQUIVALENTS—Beginning of period 1,319.1 1,061.8
CASH AND CASH EQUIVALENTS—End of period $ 923.5 $ 1,860.2

Reconciliations of non-GAAP results of operations measures to the nearest comparable GAAP measures
(Unaudited, in millions, except per share amounts)

Reconciliation of net cash provided by operating activities to free cash flow

Three Months Ended
March 31,
2022
March 31,
2021
Net cash provided by operating activities $ 396.1 $ 315.9
Less: Purchases of property and equipment (122.6 ) (52.1 )
Free cash flow $ 273.5 $ 263.8
Net cash used in investing activities $ (45.4 ) $ (473.5 )
Net cash provided by (used in) financing activities $ (746.0 ) $ 956.0

Reconciliation of GAAP operating income to non-GAAP operating income, operating margin, net income attributable to Fortinet, Inc. and diluted net income per share attributable to Fortinet, Inc.

Three Months Ended March 31, 2022 Three Months Ended March 31, 2021
GAAP Results Adjustments Non-GAAP Results GAAP Results Adjustments Non-GAAP Results
Operating income $ 151.0 $ 59.2 (a) $ 210.2 $ 121.6 $ 52.3 (b) $ 173.9
Operating margin 15.8 % 22.0 % 17.1 % 24.5 %
Adjustments:
Stock-based compensation 53.9 50.0
Amortization of acquired intangible assets 6.4 3.4
Gain on intellectual property matter (1.1 ) (1.1 )
Tax adjustment (41.7 ) (c) (23.9 ) (c)
Adjustments attributable non-controlling interests (0.8 ) (d)
Net income attributable to Fortinet, Inc. $ 138.4 $ 16.7 $ 155.1 $ 107.2 $ 28.4 $ 135.6
Diluted net income per share attributable to Fortinet, Inc. $ 0.84 $ 0.94 $ 0.64 $ 0.81
Shares used in diluted net income per share attributable to Fortinet, Inc. calculations 164.2 164.2 166.4 166.4

(a) To exclude $53.9 million of stock-based compensation and $6.4 million of amortization of acquired intangible assets, offset by a $1.1 million gain on intellectual property matter in the three months ended March 31, 2022.
(b) To exclude $50.0 million of stock-based compensation and $3.4 million of amortization of acquired intangible assets, offset by a $1.1 million gain on intellectual property matter in the three months ended March 31, 2021.
(c) Non-GAAP financial information is adjusted to an effective tax rate of 17% and 21% in the three months ended March 31, 2022 and 2021, respectively, on a non-GAAP basis, which differs from the GAAP effective tax rate.
(d) Adjustments related to the non-GAAP results attributable to non-controlling interests, which were adjusted to an effective tax rate of 31% for the subsidiary of Alaxala Networks Corporation (“Alaxala”) in the three months ended March 31, 2022.

Reconciliation of total revenue to total billings

Three Months Ended
March 31,
2022
March 31,
2021
Total revenue $ 954.8 $ 710.3
Add: Change in deferred revenue 205.0 140.3
Total billings $ 1,159.8 $ 850.6
Investor Contact: Media Contact:
Peter Salkowski Sandra Wheatley
Fortinet, Inc. Fortinet, Inc.
408-331-4595 408-391-9408
psalkowski@fortinet.com swheatley@fortinet.com


Copyright © 2022 GlobeNewswire, Inc.